[SUNCON] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[SUNCON] SUNWAY CONSTRUCTION GROUP BERHAD
Announcement Date
16-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -15.19%
YoY- -13.48%
Quarter Report
Latest QR
Upcoming QR
SUNCON's Result
SUNCON's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 485,935 402,582 440,175 440,035 626,015 557,317 544,275 -7.26%
PBT 40,507 35,562 41,200 40,127 47,267 46,927 45,168 -6.98%
Tax -7,806 -2,538 -8,228 -8,494 -10,437 -10,426 -9,290 -10.92%
NP 32,701 33,024 32,972 31,633 36,830 36,501 35,878 -5.97%
-
NP to SH 31,639 33,482 33,185 31,018 36,573 36,413 35,857 -7.98%
-
Tax Rate 19.27% 7.14% 19.97% 21.17% 22.08% 22.22% 20.57% -
Total Cost 453,234 369,558 407,203 408,402 589,185 520,816 508,397 -7.35%
-
Net Worth 618,892 593,105 605,998 620,278 594,433 555,665 568,588 5.79%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 45,127 - 45,127 - 45,228 - 45,228 -0.14%
Div Payout % 142.63% - 135.99% - 123.67% - 126.14% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 618,892 593,105 605,998 620,278 594,433 555,665 568,588 5.79%
NOSH 1,292,246 1,292,246 1,292,246 1,292,246 1,292,246 1,292,246 1,292,246 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 6.73% 8.20% 7.49% 7.19% 5.88% 6.55% 6.59% -
ROE 5.11% 5.65% 5.48% 5.00% 6.15% 6.55% 6.31% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 37.69 31.22 34.14 34.05 48.44 43.13 42.12 -7.12%
EPS 2.45 2.60 2.57 2.40 2.83 2.82 2.78 -8.05%
DPS 3.50 0.00 3.50 0.00 3.50 0.00 3.50 0.00%
NAPS 0.48 0.46 0.47 0.48 0.46 0.43 0.44 5.95%
Adjusted Per Share Value based on latest NOSH - 1,292,246
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 37.60 31.15 34.06 34.05 48.44 43.13 42.12 -7.26%
EPS 2.45 2.59 2.57 2.40 2.83 2.82 2.78 -8.05%
DPS 3.49 0.00 3.49 0.00 3.50 0.00 3.50 -0.19%
NAPS 0.4789 0.459 0.4689 0.48 0.46 0.43 0.44 5.79%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.91 2.05 2.01 1.91 1.33 1.82 1.81 -
P/RPS 5.07 6.57 5.89 5.61 2.75 4.22 4.30 11.57%
P/EPS 77.84 78.94 78.10 79.57 46.99 64.59 65.23 12.46%
EY 1.28 1.27 1.28 1.26 2.13 1.55 1.53 -11.18%
DY 1.83 0.00 1.74 0.00 2.63 0.00 1.93 -3.47%
P/NAPS 3.98 4.46 4.28 3.98 2.89 4.23 4.11 -2.11%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 20/02/20 19/11/19 19/08/19 16/05/19 25/02/19 19/11/18 16/08/18 -
Price 1.96 1.98 2.02 1.94 1.73 1.61 2.02 -
P/RPS 5.20 6.34 5.92 5.70 3.57 3.73 4.80 5.46%
P/EPS 79.87 76.25 78.48 80.82 61.13 57.14 72.80 6.35%
EY 1.25 1.31 1.27 1.24 1.64 1.75 1.37 -5.91%
DY 1.79 0.00 1.73 0.00 2.02 0.00 1.73 2.29%
P/NAPS 4.08 4.30 4.30 4.04 3.76 3.74 4.59 -7.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment