[EWINT] QoQ TTM Result on 31-Jan-2020 [#1]

Stock
[EWINT] ECO WORLD INTERNATIONAL BERHAD
Announcement Date
26-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Jan-2020 [#1]
Profit Trend
QoQ- -9.39%
YoY- 128.35%
Quarter Report
Latest QR
Upcoming QR
EWINT's Result
EWINT's Financial Summary
View:
Show?
TTM Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 672,985 615,855 642 529 478 5,110 4,886 2527.55%
PBT 113,891 212,328 204,855 172,587 190,305 139,650 89,882 17.01%
Tax -31,311 -28,806 -846 -663 -23 2,269 3,687 -
NP 82,580 183,522 204,009 171,924 190,282 141,919 93,569 -7.95%
-
NP to SH 80,326 181,177 201,480 169,436 187,004 138,788 91,296 -8.14%
-
Tax Rate 27.49% 13.57% 0.41% 0.38% 0.01% -1.62% -4.10% -
Total Cost 590,405 432,333 -203,367 -171,395 -189,804 -136,809 -88,683 -
-
Net Worth 2,735,999 2,831,999 2,688,000 2,664,000 2,688,000 2,400,000 2,495,999 6.28%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 2,735,999 2,831,999 2,688,000 2,664,000 2,688,000 2,400,000 2,495,999 6.28%
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 0.00%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 12.27% 29.80% 31,777.10% 32,499.81% 39,807.95% 2,777.28% 1,915.04% -
ROE 2.94% 6.40% 7.50% 6.36% 6.96% 5.78% 3.66% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 28.04 25.66 0.03 0.02 0.02 0.21 0.20 2558.64%
EPS 3.35 7.55 8.40 7.06 7.79 5.78 3.80 -8.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.18 1.12 1.11 1.12 1.00 1.04 6.28%
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 28.11 25.72 0.03 0.02 0.02 0.21 0.20 2563.04%
EPS 3.36 7.57 8.42 7.08 7.81 5.80 3.81 -8.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1428 1.1829 1.1228 1.1127 1.1228 1.0025 1.0426 6.27%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 0.37 0.45 0.405 0.75 0.74 0.64 0.71 -
P/RPS 1.32 1.75 1,514.02 3,402.65 3,715.48 300.59 348.75 -97.52%
P/EPS 11.05 5.96 4.82 10.62 9.50 11.07 18.66 -29.36%
EY 9.05 16.78 20.73 9.41 10.53 9.04 5.36 41.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.38 0.36 0.68 0.66 0.64 0.68 -39.36%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 17/12/20 24/09/20 25/06/20 26/03/20 12/12/19 19/09/19 27/06/19 -
Price 0.465 0.43 0.435 0.435 1.00 0.635 0.67 -
P/RPS 1.66 1.68 1,626.17 1,973.53 5,020.92 298.24 329.10 -97.01%
P/EPS 13.89 5.70 5.18 6.16 12.83 10.98 17.61 -14.57%
EY 7.20 17.56 19.30 16.23 7.79 9.11 5.68 17.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.36 0.39 0.39 0.89 0.64 0.64 -25.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment