[EWINT] QoQ Cumulative Quarter Result on 31-Jan-2020 [#1]

Stock
[EWINT] ECO WORLD INTERNATIONAL BERHAD
Announcement Date
26-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Jan-2020 [#1]
Profit Trend
QoQ- -97.22%
YoY- -77.19%
Quarter Report
Latest QR
Upcoming QR
EWINT's Result
EWINT's Financial Summary
View:
Show?
Cumulative Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 672,985 615,601 164 51 478 224 0 -
PBT 113,891 91,745 26,675 6,401 190,305 69,722 12,125 342.17%
Tax -31,311 -27,026 -198 -415 -23 1,757 625 -
NP 82,580 64,719 26,477 5,986 190,282 71,479 12,750 245.50%
-
NP to SH 80,326 62,886 25,253 5,190 187,004 68,713 10,777 279.25%
-
Tax Rate 27.49% 29.46% 0.74% 6.48% 0.01% -2.52% -5.15% -
Total Cost 590,405 550,882 -26,313 -5,935 -189,804 -71,255 -12,750 -
-
Net Worth 2,735,999 2,831,999 2,688,000 2,664,000 2,688,000 2,400,000 2,495,999 6.28%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 2,735,999 2,831,999 2,688,000 2,664,000 2,688,000 2,400,000 2,495,999 6.28%
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 0.00%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 12.27% 10.51% 16,144.51% 11,737.26% 39,807.95% 31,910.27% 0.00% -
ROE 2.94% 2.22% 0.94% 0.19% 6.96% 2.86% 0.43% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 28.04 25.65 0.01 0.00 0.02 0.01 0.00 -
EPS 3.35 2.62 1.05 0.22 7.79 2.86 0.45 278.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.18 1.12 1.11 1.12 1.00 1.04 6.28%
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 28.11 25.71 0.01 0.00 0.02 0.01 0.00 -
EPS 3.36 2.63 1.05 0.22 7.81 2.87 0.45 279.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1428 1.1829 1.1228 1.1127 1.1228 1.0025 1.0426 6.27%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 0.37 0.45 0.405 0.75 0.74 0.64 0.71 -
P/RPS 1.32 1.75 5,926.83 35,294.12 3,715.48 6,857.14 0.00 -
P/EPS 11.05 17.17 38.49 346.82 9.50 22.35 158.11 -82.89%
EY 9.05 5.82 2.60 0.29 10.53 4.47 0.63 486.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.38 0.36 0.68 0.66 0.64 0.68 -39.36%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 17/12/20 24/09/20 25/06/20 26/03/20 12/12/19 19/09/19 27/06/19 -
Price 0.465 0.43 0.435 0.435 1.00 0.635 0.67 -
P/RPS 1.66 1.68 6,365.85 20,470.59 5,020.92 6,803.57 0.00 -
P/EPS 13.89 16.41 41.34 201.16 12.83 22.18 149.21 -79.31%
EY 7.20 6.09 2.42 0.50 7.79 4.51 0.67 383.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.36 0.39 0.39 0.89 0.64 0.64 -25.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment