[LCTITAN] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[LCTITAN] LOTTE CHEMICAL TITAN HOLDING BERHAD
Announcement Date
31-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 43.9%
YoY- -71.27%
Quarter Report
Latest QR
Upcoming QR
LCTITAN's Result
LCTITAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 5,847,336 8,438,031 8,618,861 8,594,314 8,680,012 9,244,709 9,210,316 -26.11%
PBT -823,180 503,342 481,304 454,646 356,520 852,422 1,167,808 -
Tax 145,196 -60,790 -145,037 -132,952 -133,072 -64,176 -131,788 -
NP -677,984 442,552 336,266 321,694 223,448 788,246 1,036,020 -
-
NP to SH -680,252 439,732 335,969 321,358 223,324 786,234 1,034,810 -
-
Tax Rate - 12.08% 30.13% 29.24% 37.33% 7.53% 11.29% -
Total Cost 6,525,320 7,995,479 8,282,594 8,272,620 8,456,564 8,456,463 8,174,296 -13.93%
-
Net Worth 12,137,734 11,955,896 11,933,166 11,751,327 11,887,706 11,978,625 11,978,625 0.88%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - 386,407 - -
Div Payout % - - - - - 49.15% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 12,137,734 11,955,896 11,933,166 11,751,327 11,887,706 11,978,625 11,978,625 0.88%
NOSH 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -11.59% 5.24% 3.90% 3.74% 2.57% 8.53% 11.25% -
ROE -5.60% 3.68% 2.82% 2.73% 1.88% 6.56% 8.64% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 257.25 371.23 379.19 378.11 381.88 406.72 405.21 -26.11%
EPS -29.92 19.35 14.79 14.14 9.84 34.59 45.52 -
DPS 0.00 0.00 0.00 0.00 0.00 17.00 0.00 -
NAPS 5.34 5.26 5.25 5.17 5.23 5.27 5.27 0.88%
Adjusted Per Share Value based on latest NOSH - 2,307,791
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 252.87 364.91 372.73 371.67 375.37 399.79 398.31 -26.11%
EPS -29.42 19.02 14.53 13.90 9.66 34.00 44.75 -
DPS 0.00 0.00 0.00 0.00 0.00 16.71 0.00 -
NAPS 5.2491 5.1704 5.1606 5.082 5.1409 5.1802 5.1802 0.88%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.16 2.41 2.68 2.98 4.10 4.62 5.04 -
P/RPS 0.45 0.65 0.71 0.79 1.07 1.14 1.24 -49.09%
P/EPS -3.88 12.46 18.13 21.08 41.73 13.36 11.07 -
EY -25.80 8.03 5.52 4.74 2.40 7.49 9.03 -
DY 0.00 0.00 0.00 0.00 0.00 3.68 0.00 -
P/NAPS 0.22 0.46 0.51 0.58 0.78 0.88 0.96 -62.51%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/04/20 30/01/20 31/10/19 31/07/19 29/04/19 30/01/19 31/10/18 -
Price 1.70 2.15 2.52 2.82 3.83 4.14 4.29 -
P/RPS 0.66 0.58 0.66 0.75 1.00 1.02 1.06 -27.06%
P/EPS -5.68 11.11 17.05 19.95 38.98 11.97 9.42 -
EY -17.60 9.00 5.87 5.01 2.57 8.36 10.61 -
DY 0.00 0.00 0.00 0.00 0.00 4.11 0.00 -
P/NAPS 0.32 0.41 0.48 0.55 0.73 0.79 0.81 -46.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment