[AME] YoY Quarter Result on 30-Sep-2019 [#2]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 59.6%
YoY- 109.66%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 147,467 86,325 120,888 81,812 106,276 8.52%
PBT 65,868 15,267 17,721 28,796 14,155 46.83%
Tax -9,494 -4,646 -5,167 -5,495 -3,870 25.13%
NP 56,374 10,621 12,554 23,301 10,285 52.96%
-
NP to SH 45,811 9,759 11,393 20,976 10,005 46.24%
-
Tax Rate 14.41% 30.43% 29.16% 19.08% 27.34% -
Total Cost 91,093 75,704 108,334 58,511 95,991 -1.29%
-
Net Worth 406,613 672,706 636,401 495,453 0 -
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 3,416 - - - - -
Div Payout % 7.46% - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 406,613 672,706 636,401 495,453 0 -
NOSH 640,672 640,672 427,115 341,692 341,467 17.02%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 38.23% 12.30% 10.38% 28.48% 9.68% -
ROE 11.27% 1.45% 1.79% 4.23% 0.00% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 43.16 13.47 28.30 23.94 31.12 8.51%
EPS 7.15 1.52 2.67 6.14 2.93 24.96%
DPS 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.05 1.49 1.45 0.00 -
Adjusted Per Share Value based on latest NOSH - 341,692
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 23.10 13.52 18.93 12.81 16.64 8.54%
EPS 7.17 1.53 1.78 3.29 1.57 46.14%
DPS 0.54 0.00 0.00 0.00 0.00 -
NAPS 0.6368 1.0536 0.9967 0.776 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/22 30/09/21 30/09/20 - - -
Price 1.41 1.58 1.91 0.00 0.00 -
P/RPS 3.27 11.73 6.75 0.00 0.00 -
P/EPS 10.52 103.73 71.60 0.00 0.00 -
EY 9.51 0.96 1.40 0.00 0.00 -
DY 0.71 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.50 1.28 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/22 25/11/21 25/11/20 27/11/19 - -
Price 1.32 1.85 2.28 1.94 0.00 -
P/RPS 3.06 13.73 8.06 8.10 0.00 -
P/EPS 9.85 121.45 85.48 31.60 0.00 -
EY 10.16 0.82 1.17 3.16 0.00 -
DY 0.76 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.76 1.53 1.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment