[AME] QoQ TTM Result on 30-Sep-2019 [#2]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 20.4%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 340,714 380,346 351,353 350,223 374,687 339,013 0.40%
PBT 76,229 88,675 98,710 98,019 83,378 72,592 3.98%
Tax -16,101 -20,031 -27,110 -26,239 -24,614 -21,602 -20.92%
NP 60,128 68,644 71,600 71,780 58,764 50,990 14.07%
-
NP to SH 55,927 63,747 64,740 64,754 53,783 47,347 14.22%
-
Tax Rate 21.12% 22.59% 27.46% 26.77% 29.52% 29.76% -
Total Cost 280,586 311,702 279,753 278,443 315,923 288,023 -2.06%
-
Net Worth 640,672 632,130 601,813 495,453 474,951 0 -
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 12,813 12,813 - - - - -
Div Payout % 22.91% 20.10% - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 640,672 632,130 601,813 495,453 474,951 0 -
NOSH 427,115 427,115 427,115 341,692 341,692 341,731 19.49%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 17.65% 18.05% 20.38% 20.50% 15.68% 15.04% -
ROE 8.73% 10.08% 10.76% 13.07% 11.32% 0.00% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 79.77 89.05 84.65 102.50 109.66 99.20 -15.97%
EPS 13.09 14.93 15.60 18.95 15.74 13.86 -4.46%
DPS 3.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.48 1.45 1.45 1.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 341,692
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 53.36 59.57 55.03 54.85 58.68 53.10 0.39%
EPS 8.76 9.98 10.14 10.14 8.42 7.42 14.17%
DPS 2.01 2.01 0.00 0.00 0.00 0.00 -
NAPS 1.0034 0.99 0.9426 0.776 0.7439 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/06/20 31/03/20 31/12/19 12/04/19 12/04/19 - -
Price 1.75 1.23 1.88 2.03 2.03 0.00 -
P/RPS 2.19 1.38 2.22 1.98 1.85 0.00 -
P/EPS 13.36 8.24 12.05 10.71 12.90 0.00 -
EY 7.48 12.13 8.30 9.34 7.75 0.00 -
DY 1.71 2.44 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.83 1.30 1.40 1.46 0.00 -
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/08/20 25/06/20 - - - - -
Price 1.82 1.69 0.00 0.00 0.00 0.00 -
P/RPS 2.28 1.90 0.00 0.00 0.00 0.00 -
P/EPS 13.90 11.32 0.00 0.00 0.00 0.00 -
EY 7.19 8.83 0.00 0.00 0.00 0.00 -
DY 1.65 1.78 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.14 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment