[AME] YoY Annualized Quarter Result on 30-Sep-2019 [#2]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 29.8%
YoY- 104.16%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 568,724 326,150 351,224 352,336 329,916 14.57%
PBT 154,406 52,590 48,682 95,724 44,870 36.17%
Tax -26,576 -16,100 -11,536 -20,052 -10,778 25.29%
NP 127,830 36,490 37,146 75,672 34,092 39.12%
-
NP to SH 103,792 33,946 33,432 68,238 33,424 32.72%
-
Tax Rate 17.21% 30.61% 23.70% 20.95% 24.02% -
Total Cost 440,894 289,660 314,078 276,664 295,824 10.48%
-
Net Worth 406,613 672,706 636,401 495,453 0 -
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 6,833 - - - - -
Div Payout % 6.58% - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 406,613 672,706 636,401 495,453 0 -
NOSH 640,672 640,672 427,115 341,692 341,758 16.99%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 22.48% 11.19% 10.58% 21.48% 10.33% -
ROE 25.53% 5.05% 5.25% 13.77% 0.00% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 166.44 50.91 82.23 103.12 96.53 14.57%
EPS 16.20 5.30 7.82 19.98 9.78 13.43%
DPS 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.05 1.49 1.45 0.00 -
Adjusted Per Share Value based on latest NOSH - 341,692
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 89.07 51.08 55.01 55.18 51.67 14.57%
EPS 16.26 5.32 5.24 10.69 5.23 32.76%
DPS 1.07 0.00 0.00 0.00 0.00 -
NAPS 0.6368 1.0536 0.9967 0.776 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/22 30/09/21 30/09/20 - - -
Price 1.41 1.58 1.91 0.00 0.00 -
P/RPS 0.85 3.10 2.32 0.00 0.00 -
P/EPS 4.64 29.82 24.40 0.00 0.00 -
EY 21.54 3.35 4.10 0.00 0.00 -
DY 1.42 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.50 1.28 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/22 25/11/21 25/11/20 27/11/19 - -
Price 1.32 1.85 2.28 1.94 0.00 -
P/RPS 0.79 3.63 2.77 1.88 0.00 -
P/EPS 4.35 34.92 29.13 9.71 0.00 -
EY 23.01 2.86 3.43 10.29 0.00 -
DY 1.52 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.76 1.53 1.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment