[AME] YoY Annualized Quarter Result on 30-Sep-2021 [#2]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 17.64%
YoY- 1.54%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 911,690 568,724 326,150 351,224 352,336 329,916 22.52%
PBT 153,486 154,406 52,590 48,682 95,724 44,870 27.86%
Tax -37,756 -26,576 -16,100 -11,536 -20,052 -10,778 28.47%
NP 115,730 127,830 36,490 37,146 75,672 34,092 27.67%
-
NP to SH 90,202 103,792 33,946 33,432 68,238 33,424 21.95%
-
Tax Rate 24.60% 17.21% 30.61% 23.70% 20.95% 24.02% -
Total Cost 795,960 440,894 289,660 314,078 276,664 295,824 21.87%
-
Net Worth 837,211 406,613 672,706 636,401 495,453 0 -
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 25,563 6,833 - - - - -
Div Payout % 28.34% 6.58% - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 837,211 406,613 672,706 636,401 495,453 0 -
NOSH 640,672 640,672 640,672 427,115 341,692 341,758 13.38%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 12.69% 22.48% 11.19% 10.58% 21.48% 10.33% -
ROE 10.77% 25.53% 5.05% 5.25% 13.77% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 142.65 166.44 50.91 82.23 103.12 96.53 8.11%
EPS 14.12 16.20 5.30 7.82 19.98 9.78 7.61%
DPS 4.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.19 1.05 1.49 1.45 0.00 -
Adjusted Per Share Value based on latest NOSH - 640,672
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 142.30 88.77 50.91 54.82 54.99 51.50 22.52%
EPS 14.08 16.20 5.30 5.22 10.65 5.22 21.93%
DPS 3.99 1.07 0.00 0.00 0.00 0.00 -
NAPS 1.3068 0.6347 1.05 0.9933 0.7733 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 - - -
Price 1.49 1.41 1.58 1.91 0.00 0.00 -
P/RPS 1.04 0.85 3.10 2.32 0.00 0.00 -
P/EPS 10.56 4.64 29.82 24.40 0.00 0.00 -
EY 9.47 21.54 3.35 4.10 0.00 0.00 -
DY 2.68 1.42 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.18 1.50 1.28 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 23/11/23 29/11/22 25/11/21 25/11/20 27/11/19 - -
Price 1.58 1.32 1.85 2.28 1.94 0.00 -
P/RPS 1.11 0.79 3.63 2.77 1.88 0.00 -
P/EPS 11.19 4.35 34.92 29.13 9.71 0.00 -
EY 8.93 23.01 2.86 3.43 10.29 0.00 -
DY 2.53 1.52 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.11 1.76 1.53 1.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment