[AME] YoY TTM Result on 30-Sep-2021 [#2]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -2.89%
YoY- 18.41%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Revenue 748,599 519,674 448,069 379,790 350,223 20.89%
PBT 175,328 119,813 83,093 65,154 98,019 15.63%
Tax -37,164 -21,626 -24,355 -15,773 -26,239 9.08%
NP 138,164 98,187 58,738 49,381 71,780 17.77%
-
NP to SH 96,723 83,483 54,874 46,344 64,754 10.54%
-
Tax Rate 21.20% 18.05% 29.31% 24.21% 26.77% -
Total Cost 610,435 421,487 389,331 330,409 278,443 21.66%
-
Net Worth 837,211 406,613 672,706 636,401 495,453 14.00%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Div 31,954 19,433 17,084 12,813 - -
Div Payout % 33.04% 23.28% 31.13% 27.65% - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Net Worth 837,211 406,613 672,706 636,401 495,453 14.00%
NOSH 640,672 640,672 640,672 427,115 341,692 17.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
NP Margin 18.46% 18.89% 13.11% 13.00% 20.50% -
ROE 11.55% 20.53% 8.16% 7.28% 13.07% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 117.13 152.09 69.94 88.92 102.50 3.38%
EPS 15.13 24.43 8.57 10.85 18.95 -5.46%
DPS 5.00 5.69 2.67 3.00 0.00 -
NAPS 1.31 1.19 1.05 1.49 1.45 -2.50%
Adjusted Per Share Value based on latest NOSH - 640,672
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 116.85 81.11 69.94 59.28 54.66 20.90%
EPS 15.10 13.03 8.57 7.23 10.11 10.54%
DPS 4.99 3.03 2.67 2.00 0.00 -
NAPS 1.3068 0.6347 1.05 0.9933 0.7733 14.00%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 12/04/19 -
Price 1.49 1.41 1.58 1.91 2.03 -
P/RPS 1.27 0.93 2.26 2.15 1.98 -10.50%
P/EPS 9.85 5.77 18.45 17.60 10.71 -2.06%
EY 10.16 17.33 5.42 5.68 9.34 2.12%
DY 3.36 4.03 1.69 1.57 0.00 -
P/NAPS 1.14 1.18 1.50 1.28 1.40 -5.00%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 23/11/23 29/11/22 25/11/21 25/11/20 - -
Price 1.58 1.32 1.85 2.28 0.00 -
P/RPS 1.35 0.87 2.65 2.56 0.00 -
P/EPS 10.44 5.40 21.60 21.01 0.00 -
EY 9.58 18.51 4.63 4.76 0.00 -
DY 3.16 4.31 1.44 1.32 0.00 -
P/NAPS 1.21 1.11 1.76 1.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment