[AME] YoY TTM Result on 30-Sep-2021 [#2]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -2.89%
YoY- 18.41%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Revenue 590,585 748,599 519,674 448,069 379,790 350,223 11.00%
PBT 144,339 175,328 119,813 83,093 65,154 98,019 8.03%
Tax -27,498 -37,164 -21,626 -24,355 -15,773 -26,239 0.94%
NP 116,841 138,164 98,187 58,738 49,381 71,780 10.22%
-
NP to SH 85,135 96,723 83,483 54,874 46,344 64,754 5.61%
-
Tax Rate 19.05% 21.20% 18.05% 29.31% 24.21% 26.77% -
Total Cost 473,744 610,435 421,487 389,331 330,409 278,443 11.20%
-
Net Worth 887,501 837,211 406,613 672,706 636,401 495,453 12.35%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Div 44,718 31,954 19,433 17,084 12,813 - -
Div Payout % 52.53% 33.04% 23.28% 31.13% 27.65% - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Net Worth 887,501 837,211 406,613 672,706 636,401 495,453 12.35%
NOSH 638,490 640,672 640,672 640,672 427,115 341,692 13.30%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
NP Margin 19.78% 18.46% 18.89% 13.11% 13.00% 20.50% -
ROE 9.59% 11.55% 20.53% 8.16% 7.28% 13.07% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 92.50 117.13 152.09 69.94 88.92 102.50 -2.02%
EPS 13.33 15.13 24.43 8.57 10.85 18.95 -6.78%
DPS 7.00 5.00 5.69 2.67 3.00 0.00 -
NAPS 1.39 1.31 1.19 1.05 1.49 1.45 -0.84%
Adjusted Per Share Value based on latest NOSH - 640,672
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 92.50 117.25 81.39 70.18 59.48 54.85 11.00%
EPS 13.33 15.15 13.08 8.59 7.26 10.14 5.61%
DPS 7.00 5.00 3.04 2.68 2.01 0.00 -
NAPS 1.39 1.3112 0.6368 1.0536 0.9967 0.776 12.35%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 12/04/19 -
Price 1.67 1.49 1.41 1.58 1.91 2.03 -
P/RPS 1.81 1.27 0.93 2.26 2.15 1.98 -1.77%
P/EPS 12.52 9.85 5.77 18.45 17.60 10.71 3.16%
EY 7.98 10.16 17.33 5.42 5.68 9.34 -3.09%
DY 4.19 3.36 4.03 1.69 1.57 0.00 -
P/NAPS 1.20 1.14 1.18 1.50 1.28 1.40 -3.03%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 29/11/24 23/11/23 29/11/22 25/11/21 25/11/20 - -
Price 1.65 1.58 1.32 1.85 2.28 0.00 -
P/RPS 1.78 1.35 0.87 2.65 2.56 0.00 -
P/EPS 12.37 10.44 5.40 21.60 21.01 0.00 -
EY 8.08 9.58 18.51 4.63 4.76 0.00 -
DY 4.24 3.16 4.31 1.44 1.32 0.00 -
P/NAPS 1.19 1.21 1.11 1.76 1.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment