[DAIMAN] YoY Quarter Result on 30-Jun-2003 [#4]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
26-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ- 702.93%
YoY- -38.59%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 25,416 17,831 20,034 13,644 36,226 18,318 23,015 1.66%
PBT -1,446 4,929 3,541 3,737 13,335 771 7,143 -
Tax -759 990 -775 1,739 -4,418 -306 -1,752 -13.00%
NP -2,205 5,919 2,766 5,476 8,917 465 5,391 -
-
NP to SH -2,205 5,919 2,766 5,476 8,917 465 5,391 -
-
Tax Rate - -20.09% 21.89% -46.53% 33.13% 39.69% 24.53% -
Total Cost 27,621 11,912 17,268 8,168 27,309 17,853 17,624 7.77%
-
Net Worth 908,197 986,499 326,752 1,092,756 1,151,592 1,120,428 997,670 -1.55%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 26,198 20,178 5,319 11,219 11,202 8,857 8,947 19.59%
Div Payout % 0.00% 340.91% 192.31% 204.88% 125.63% 1,904.76% 165.98% -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 908,197 986,499 326,752 1,092,756 1,151,592 1,120,428 997,670 -1.55%
NOSH 218,316 224,204 75,989 224,385 224,045 221,428 223,692 -0.40%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -8.68% 33.19% 13.81% 40.13% 24.61% 2.54% 23.42% -
ROE -0.24% 0.60% 0.85% 0.50% 0.77% 0.04% 0.54% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 11.64 7.95 26.36 6.08 16.17 8.27 10.29 2.07%
EPS -1.01 2.64 3.64 2.44 3.98 0.21 2.41 -
DPS 12.00 9.00 7.00 5.00 5.00 4.00 4.00 20.08%
NAPS 4.16 4.40 4.30 4.87 5.14 5.06 4.46 -1.15%
Adjusted Per Share Value based on latest NOSH - 224,385
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 12.09 8.48 9.53 6.49 17.24 8.72 10.95 1.66%
EPS -1.05 2.82 1.32 2.61 4.24 0.22 2.56 -
DPS 12.46 9.60 2.53 5.34 5.33 4.21 4.26 19.57%
NAPS 4.321 4.6936 1.5546 5.1991 5.479 5.3308 4.7467 -1.55%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.46 1.35 1.34 1.30 1.49 1.44 1.83 -
P/RPS 12.54 16.97 5.08 21.38 9.22 17.41 17.79 -5.65%
P/EPS -144.55 51.14 36.81 53.27 37.44 685.71 75.93 -
EY -0.69 1.96 2.72 1.88 2.67 0.15 1.32 -
DY 8.22 6.67 5.22 3.85 3.36 2.78 2.19 24.65%
P/NAPS 0.35 0.31 0.31 0.27 0.29 0.28 0.41 -2.60%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/08/06 26/08/05 27/08/04 26/08/03 27/08/02 19/09/01 29/08/00 -
Price 1.39 1.25 1.22 1.41 1.40 1.18 1.73 -
P/RPS 11.94 15.72 4.63 23.19 8.66 14.26 16.81 -5.53%
P/EPS -137.62 47.35 33.52 57.78 35.18 561.90 71.78 -
EY -0.73 2.11 2.98 1.73 2.84 0.18 1.39 -
DY 8.63 7.20 5.74 3.55 3.57 3.39 2.31 24.55%
P/NAPS 0.33 0.28 0.28 0.29 0.27 0.23 0.39 -2.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment