[DAIMAN] YoY Quarter Result on 30-Jun-2000 [#4]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -42.9%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 13,644 36,226 18,318 23,015 -15.99%
PBT 3,737 13,335 771 7,143 -19.42%
Tax 1,739 -4,418 -306 -1,752 -
NP 5,476 8,917 465 5,391 0.52%
-
NP to SH 5,476 8,917 465 5,391 0.52%
-
Tax Rate -46.53% 33.13% 39.69% 24.53% -
Total Cost 8,168 27,309 17,853 17,624 -22.61%
-
Net Worth 1,092,756 1,151,592 1,120,428 997,670 3.08%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 11,219 11,202 8,857 8,947 7.83%
Div Payout % 204.88% 125.63% 1,904.76% 165.98% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 1,092,756 1,151,592 1,120,428 997,670 3.08%
NOSH 224,385 224,045 221,428 223,692 0.10%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 40.13% 24.61% 2.54% 23.42% -
ROE 0.50% 0.77% 0.04% 0.54% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 6.08 16.17 8.27 10.29 -16.08%
EPS 2.44 3.98 0.21 2.41 0.41%
DPS 5.00 5.00 4.00 4.00 7.72%
NAPS 4.87 5.14 5.06 4.46 2.97%
Adjusted Per Share Value based on latest NOSH - 223,692
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 6.49 17.24 8.72 10.95 -16.00%
EPS 2.61 4.24 0.22 2.56 0.64%
DPS 5.34 5.33 4.21 4.26 7.82%
NAPS 5.1991 5.479 5.3308 4.7467 3.08%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.30 1.49 1.44 1.83 -
P/RPS 21.38 9.22 17.41 17.79 6.31%
P/EPS 53.27 37.44 685.71 75.93 -11.14%
EY 1.88 2.67 0.15 1.32 12.51%
DY 3.85 3.36 2.78 2.19 20.69%
P/NAPS 0.27 0.29 0.28 0.41 -12.99%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 26/08/03 27/08/02 19/09/01 29/08/00 -
Price 1.41 1.40 1.18 1.73 -
P/RPS 23.19 8.66 14.26 16.81 11.32%
P/EPS 57.78 35.18 561.90 71.78 -6.97%
EY 1.73 2.84 0.18 1.39 7.56%
DY 3.55 3.57 3.39 2.31 15.39%
P/NAPS 0.29 0.27 0.23 0.39 -9.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment