[DAIMAN] YoY Quarter Result on 30-Jun-2005 [#4]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
26-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- 37.56%
YoY- 113.99%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 35,291 44,413 25,416 17,831 20,034 13,644 36,226 -0.43%
PBT 11,859 21,107 -1,446 4,929 3,541 3,737 13,335 -1.93%
Tax -2,421 8,699 -759 990 -775 1,739 -4,418 -9.53%
NP 9,438 29,806 -2,205 5,919 2,766 5,476 8,917 0.95%
-
NP to SH 9,438 29,806 -2,205 5,919 2,766 5,476 8,917 0.95%
-
Tax Rate 20.41% -41.21% - -20.09% 21.89% -46.53% 33.13% -
Total Cost 25,853 14,607 27,621 11,912 17,268 8,168 27,309 -0.90%
-
Net Worth 933,149 923,353 908,197 986,499 326,752 1,092,756 1,151,592 -3.44%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 32,251 21,473 26,198 20,178 5,319 11,219 11,202 19.25%
Div Payout % 341.72% 72.04% 0.00% 340.91% 192.31% 204.88% 125.63% -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 933,149 923,353 908,197 986,499 326,752 1,092,756 1,151,592 -3.44%
NOSH 215,011 214,733 218,316 224,204 75,989 224,385 224,045 -0.68%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 26.74% 67.11% -8.68% 33.19% 13.81% 40.13% 24.61% -
ROE 1.01% 3.23% -0.24% 0.60% 0.85% 0.50% 0.77% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 16.41 20.68 11.64 7.95 26.36 6.08 16.17 0.24%
EPS 4.39 13.88 -1.01 2.64 3.64 2.44 3.98 1.64%
DPS 15.00 10.00 12.00 9.00 7.00 5.00 5.00 20.07%
NAPS 4.34 4.30 4.16 4.40 4.30 4.87 5.14 -2.77%
Adjusted Per Share Value based on latest NOSH - 224,204
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 16.79 21.13 12.09 8.48 9.53 6.49 17.24 -0.43%
EPS 4.49 14.18 -1.05 2.82 1.32 2.61 4.24 0.95%
DPS 15.34 10.22 12.46 9.60 2.53 5.34 5.33 19.24%
NAPS 4.4397 4.3931 4.321 4.6936 1.5546 5.1991 5.479 -3.44%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 1.70 1.80 1.46 1.35 1.34 1.30 1.49 -
P/RPS 10.36 8.70 12.54 16.97 5.08 21.38 9.22 1.96%
P/EPS 38.73 12.97 -144.55 51.14 36.81 53.27 37.44 0.56%
EY 2.58 7.71 -0.69 1.96 2.72 1.88 2.67 -0.56%
DY 8.82 5.56 8.22 6.67 5.22 3.85 3.36 17.43%
P/NAPS 0.39 0.42 0.35 0.31 0.31 0.27 0.29 5.05%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/08/08 30/08/07 30/08/06 26/08/05 27/08/04 26/08/03 27/08/02 -
Price 1.72 1.95 1.39 1.25 1.22 1.41 1.40 -
P/RPS 10.48 9.43 11.94 15.72 4.63 23.19 8.66 3.22%
P/EPS 39.18 14.05 -137.62 47.35 33.52 57.78 35.18 1.80%
EY 2.55 7.12 -0.73 2.11 2.98 1.73 2.84 -1.77%
DY 8.72 5.13 8.63 7.20 5.74 3.55 3.57 16.03%
P/NAPS 0.40 0.45 0.33 0.28 0.28 0.29 0.27 6.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment