[DAIMAN] QoQ Quarter Result on 30-Jun-2005 [#4]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
26-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- 37.56%
YoY- 113.99%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 21,606 20,451 20,687 17,831 20,822 21,211 25,868 -11.31%
PBT -3,914 61,694 3,198 4,929 5,475 9,375 5,638 -
Tax -635 472 -502 990 -1,172 -1,115 -1,851 -51.02%
NP -4,549 62,166 2,696 5,919 4,303 8,260 3,787 -
-
NP to SH -4,549 62,166 2,696 5,919 4,303 8,260 3,787 -
-
Tax Rate - -0.77% 15.70% -20.09% 21.41% 11.89% 32.83% -
Total Cost 26,155 -41,715 17,991 11,912 16,519 12,951 22,081 11.96%
-
Net Worth 1,022,101 1,037,203 989,276 986,499 982,255 990,299 972,519 3.37%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - 20,178 - - - -
Div Payout % - - - 340.91% - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 1,022,101 1,037,203 989,276 986,499 982,255 990,299 972,519 3.37%
NOSH 219,806 220,681 222,809 224,204 225,287 225,068 224,082 -1.27%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin -21.05% 303.98% 13.03% 33.19% 20.67% 38.94% 14.64% -
ROE -0.45% 5.99% 0.27% 0.60% 0.44% 0.83% 0.39% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 9.83 9.27 9.28 7.95 9.24 9.42 11.54 -10.14%
EPS -2.07 28.17 1.21 2.64 1.91 3.67 1.69 -
DPS 0.00 0.00 0.00 9.00 0.00 0.00 0.00 -
NAPS 4.65 4.70 4.44 4.40 4.36 4.40 4.34 4.71%
Adjusted Per Share Value based on latest NOSH - 224,204
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 10.28 9.73 9.84 8.48 9.91 10.09 12.31 -11.33%
EPS -2.16 29.58 1.28 2.82 2.05 3.93 1.80 -
DPS 0.00 0.00 0.00 9.60 0.00 0.00 0.00 -
NAPS 4.8629 4.9348 4.7068 4.6936 4.6734 4.7116 4.627 3.37%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 1.44 1.27 1.41 1.35 1.26 1.40 1.33 -
P/RPS 14.65 13.70 15.19 16.97 13.63 14.86 11.52 17.39%
P/EPS -69.58 4.51 116.53 51.14 65.97 38.15 78.70 -
EY -1.44 22.18 0.86 1.96 1.52 2.62 1.27 -
DY 0.00 0.00 0.00 6.67 0.00 0.00 0.00 -
P/NAPS 0.31 0.27 0.32 0.31 0.29 0.32 0.31 0.00%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 29/05/06 27/02/06 29/11/05 26/08/05 27/05/05 25/02/05 26/11/04 -
Price 1.41 1.44 1.45 1.25 1.18 1.35 1.38 -
P/RPS 14.34 15.54 15.62 15.72 12.77 14.32 11.95 12.93%
P/EPS -68.13 5.11 119.83 47.35 61.78 36.78 81.66 -
EY -1.47 19.56 0.83 2.11 1.62 2.72 1.22 -
DY 0.00 0.00 0.00 7.20 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.33 0.28 0.27 0.31 0.32 -4.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment