[DAIMAN] YoY Quarter Result on 31-Mar-2001 [#3]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -7.18%
YoY- -61.39%
Quarter Report
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 22,469 16,719 17,848 17,370 15,104 0 -100.00%
PBT 6,866 852 5,484 4,376 10,074 0 -100.00%
Tax -1,450 -170 -1,257 -731 -633 0 -100.00%
NP 5,416 682 4,227 3,645 9,441 0 -100.00%
-
NP to SH 5,416 682 4,227 3,645 9,441 0 -100.00%
-
Tax Rate 21.12% 19.95% 22.92% 16.70% 6.28% - -
Total Cost 17,053 16,037 13,621 13,725 5,663 0 -100.00%
-
Net Worth 1,112,414 1,139,599 1,142,189 999,000 1,000,030 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 1,112,414 1,139,599 1,142,189 999,000 1,000,030 0 -100.00%
NOSH 224,730 219,999 224,840 224,999 223,720 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 24.10% 4.08% 23.68% 20.98% 62.51% 0.00% -
ROE 0.49% 0.06% 0.37% 0.36% 0.94% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 10.00 7.60 7.94 7.72 6.75 0.00 -100.00%
EPS 2.41 0.31 1.88 1.62 4.22 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.95 5.18 5.08 4.44 4.47 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 224,999
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 10.69 7.95 8.49 8.26 7.19 0.00 -100.00%
EPS 2.58 0.32 2.01 1.73 4.49 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.2926 5.422 5.4343 4.753 4.7579 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.59 1.17 1.51 1.14 2.42 0.00 -
P/RPS 15.90 15.40 19.02 14.77 35.85 0.00 -100.00%
P/EPS 65.98 377.42 80.32 70.37 57.35 0.00 -100.00%
EY 1.52 0.26 1.25 1.42 1.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.23 0.30 0.26 0.54 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/05/04 30/05/03 22/05/02 29/05/01 30/05/00 - -
Price 1.38 1.22 1.56 1.35 2.09 0.00 -
P/RPS 13.80 16.05 19.65 17.49 30.96 0.00 -100.00%
P/EPS 57.26 393.55 82.98 83.33 49.53 0.00 -100.00%
EY 1.75 0.25 1.21 1.20 2.02 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.31 0.30 0.47 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment