[DAIMAN] QoQ Quarter Result on 31-Mar-2001 [#3]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -7.18%
YoY- -61.39%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 23,480 18,294 18,318 17,370 24,052 25,578 23,015 1.33%
PBT 6,403 3,027 771 4,376 5,686 6,399 7,143 -7.01%
Tax -1,626 -701 -306 -731 -1,759 -2,060 -1,752 -4.84%
NP 4,777 2,326 465 3,645 3,927 4,339 5,391 -7.72%
-
NP to SH 4,777 2,326 465 3,645 3,927 4,339 5,391 -7.72%
-
Tax Rate 25.39% 23.16% 39.69% 16.70% 30.94% 32.19% 24.53% -
Total Cost 18,703 15,968 17,853 13,725 20,125 21,239 17,624 4.02%
-
Net Worth 1,132,575 1,122,742 1,120,428 999,000 1,003,067 995,286 997,670 8.79%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 8,857 - - - 8,947 -
Div Payout % - - 1,904.76% - - - 165.98% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 1,132,575 1,122,742 1,120,428 999,000 1,003,067 995,286 997,670 8.79%
NOSH 224,272 223,653 221,428 224,999 224,399 223,659 223,692 0.17%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 20.34% 12.71% 2.54% 20.98% 16.33% 16.96% 23.42% -
ROE 0.42% 0.21% 0.04% 0.36% 0.39% 0.44% 0.54% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 10.47 8.18 8.27 7.72 10.72 11.44 10.29 1.15%
EPS 2.13 1.04 0.21 1.62 1.75 1.94 2.41 -7.88%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 4.00 -
NAPS 5.05 5.02 5.06 4.44 4.47 4.45 4.46 8.61%
Adjusted Per Share Value based on latest NOSH - 224,999
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 11.17 8.70 8.72 8.26 11.44 12.17 10.95 1.33%
EPS 2.27 1.11 0.22 1.73 1.87 2.06 2.56 -7.68%
DPS 0.00 0.00 4.21 0.00 0.00 0.00 4.26 -
NAPS 5.3886 5.3418 5.3308 4.753 4.7724 4.7354 4.7467 8.79%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.44 1.15 1.44 1.14 1.19 1.50 1.83 -
P/RPS 13.75 14.06 17.41 14.77 11.10 13.12 17.79 -15.73%
P/EPS 67.61 110.58 685.71 70.37 68.00 77.32 75.93 -7.42%
EY 1.48 0.90 0.15 1.42 1.47 1.29 1.32 7.90%
DY 0.00 0.00 2.78 0.00 0.00 0.00 2.19 -
P/NAPS 0.29 0.23 0.28 0.26 0.27 0.34 0.41 -20.56%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 22/02/02 29/11/01 19/09/01 29/05/01 27/02/01 30/11/00 29/08/00 -
Price 1.55 1.43 1.18 1.35 1.20 1.36 1.73 -
P/RPS 14.81 17.48 14.26 17.49 11.20 11.89 16.81 -8.07%
P/EPS 72.77 137.50 561.90 83.33 68.57 70.10 71.78 0.91%
EY 1.37 0.73 0.18 1.20 1.46 1.43 1.39 -0.95%
DY 0.00 0.00 3.39 0.00 0.00 0.00 2.31 -
P/NAPS 0.31 0.28 0.23 0.30 0.27 0.31 0.39 -14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment