[DAIMAN] QoQ TTM Result on 31-Mar-2001 [#3]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -25.09%
YoY- 28.66%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 77,462 78,034 85,318 90,015 87,749 76,206 61,527 16.54%
PBT 14,577 13,860 17,232 23,604 29,302 26,203 21,331 -22.36%
Tax -3,364 -3,497 -4,856 -6,302 -6,204 -4,078 -2,492 22.07%
NP 11,213 10,363 12,376 17,302 23,098 22,125 18,839 -29.17%
-
NP to SH 11,213 10,363 12,376 17,302 23,098 22,125 18,839 -29.17%
-
Tax Rate 23.08% 25.23% 28.18% 26.70% 21.17% 15.56% 11.68% -
Total Cost 66,249 67,671 72,942 72,713 64,651 54,081 42,688 33.93%
-
Net Worth 1,132,575 1,122,742 1,120,428 999,000 1,003,067 995,286 997,670 8.79%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 8,857 8,857 8,857 8,947 8,947 8,947 8,947 -0.66%
Div Payout % 78.99% 85.47% 71.57% 51.71% 38.74% 40.44% 47.50% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 1,132,575 1,122,742 1,120,428 999,000 1,003,067 995,286 997,670 8.79%
NOSH 224,272 223,653 221,428 224,999 224,399 223,659 223,692 0.17%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 14.48% 13.28% 14.51% 19.22% 26.32% 29.03% 30.62% -
ROE 0.99% 0.92% 1.10% 1.73% 2.30% 2.22% 1.89% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 34.54 34.89 38.53 40.01 39.10 34.07 27.51 16.33%
EPS 5.00 4.63 5.59 7.69 10.29 9.89 8.42 -29.28%
DPS 4.00 4.00 4.00 4.00 4.00 4.00 4.00 0.00%
NAPS 5.05 5.02 5.06 4.44 4.47 4.45 4.46 8.61%
Adjusted Per Share Value based on latest NOSH - 224,999
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 36.85 37.13 40.59 42.83 41.75 36.26 29.27 16.54%
EPS 5.33 4.93 5.89 8.23 10.99 10.53 8.96 -29.20%
DPS 4.21 4.21 4.21 4.26 4.26 4.26 4.26 -0.78%
NAPS 5.3886 5.3418 5.3308 4.753 4.7724 4.7354 4.7467 8.79%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.44 1.15 1.44 1.14 1.19 1.50 1.83 -
P/RPS 4.17 3.30 3.74 2.85 3.04 4.40 6.65 -26.67%
P/EPS 28.80 24.82 25.76 14.82 11.56 15.16 21.73 20.59%
EY 3.47 4.03 3.88 6.75 8.65 6.59 4.60 -17.09%
DY 2.78 3.48 2.78 3.51 3.36 2.67 2.19 17.18%
P/NAPS 0.29 0.23 0.28 0.26 0.27 0.34 0.41 -20.56%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 22/02/02 29/11/01 19/09/01 29/05/01 27/02/01 30/11/00 29/08/00 -
Price 1.55 1.43 1.18 1.35 1.20 1.36 1.73 -
P/RPS 4.49 4.10 3.06 3.37 3.07 3.99 6.29 -20.07%
P/EPS 31.00 30.86 21.11 17.56 11.66 13.75 20.54 31.47%
EY 3.23 3.24 4.74 5.70 8.58 7.27 4.87 -23.89%
DY 2.58 2.80 3.39 2.96 3.33 2.94 2.31 7.62%
P/NAPS 0.31 0.28 0.23 0.30 0.27 0.31 0.39 -14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment