[DAIMAN] YoY TTM Result on 31-Mar-2001 [#3]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -25.09%
YoY- 28.66%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 83,338 91,340 77,940 90,015 38,512 21.27%
PBT 25,813 30,287 15,685 23,604 14,188 16.12%
Tax -2,120 -8,184 -3,890 -6,302 -740 30.07%
NP 23,693 22,103 11,795 17,302 13,448 15.19%
-
NP to SH 23,693 22,103 11,795 17,302 13,448 15.19%
-
Tax Rate 8.21% 27.02% 24.80% 26.70% 5.22% -
Total Cost 59,645 69,237 66,145 72,713 25,064 24.18%
-
Net Worth 1,112,414 1,139,599 1,142,189 999,000 1,000,030 2.69%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 11,219 11,202 8,857 8,947 - -
Div Payout % 47.35% 50.68% 75.09% 51.71% - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 1,112,414 1,139,599 1,142,189 999,000 1,000,030 2.69%
NOSH 224,730 219,999 224,840 224,999 223,720 0.11%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 28.43% 24.20% 15.13% 19.22% 34.92% -
ROE 2.13% 1.94% 1.03% 1.73% 1.34% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 37.08 41.52 34.66 40.01 17.21 21.13%
EPS 10.54 10.05 5.25 7.69 6.01 15.06%
DPS 5.00 5.09 4.00 4.00 0.00 -
NAPS 4.95 5.18 5.08 4.44 4.47 2.58%
Adjusted Per Share Value based on latest NOSH - 224,999
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 39.65 43.46 37.08 42.83 18.32 21.27%
EPS 11.27 10.52 5.61 8.23 6.40 15.18%
DPS 5.34 5.33 4.21 4.26 0.00 -
NAPS 5.2926 5.422 5.4343 4.753 4.7579 2.69%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.59 1.17 1.51 1.14 2.42 -
P/RPS 4.29 2.82 4.36 2.85 14.06 -25.66%
P/EPS 15.08 11.65 28.78 14.82 40.26 -21.75%
EY 6.63 8.59 3.47 6.75 2.48 27.84%
DY 3.14 4.35 2.65 3.51 0.00 -
P/NAPS 0.32 0.23 0.30 0.26 0.54 -12.25%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/05/04 30/05/03 22/05/02 29/05/01 - -
Price 1.38 1.22 1.56 1.35 0.00 -
P/RPS 3.72 2.94 4.50 3.37 0.00 -
P/EPS 13.09 12.14 29.74 17.56 0.00 -
EY 7.64 8.24 3.36 5.70 0.00 -
DY 3.62 4.17 2.56 2.96 0.00 -
P/NAPS 0.28 0.24 0.31 0.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment