[DAIMAN] QoQ Quarter Result on 31-Mar-2008 [#3]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -54.11%
YoY- 38.93%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 24,304 32,691 35,291 20,846 23,418 32,894 44,413 -32.97%
PBT 312 9,339 11,859 3,207 6,957 14,412 21,107 -93.89%
Tax -1,060 -2,106 -2,421 -766 -1,638 -3,050 8,699 -
NP -748 7,233 9,438 2,441 5,319 11,362 29,806 -
-
NP to SH -749 7,232 9,438 2,441 5,319 11,362 29,806 -
-
Tax Rate 339.74% 22.55% 20.41% 23.89% 23.54% 21.16% -41.21% -
Total Cost 25,052 25,458 25,853 18,405 18,099 21,532 14,607 43.04%
-
Net Worth 950,160 943,765 933,149 920,235 938,392 937,472 923,353 1.91%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 32,251 - - - 21,473 -
Div Payout % - - 341.72% - - - 72.04% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 950,160 943,765 933,149 920,235 938,392 937,472 923,353 1.91%
NOSH 214,000 212,082 215,011 216,017 216,219 216,007 214,733 -0.22%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -3.08% 22.13% 26.74% 11.71% 22.71% 34.54% 67.11% -
ROE -0.08% 0.77% 1.01% 0.27% 0.57% 1.21% 3.23% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 11.36 15.41 16.41 9.65 10.83 15.23 20.68 -32.80%
EPS -0.35 3.41 4.39 1.13 2.46 5.26 13.88 -
DPS 0.00 0.00 15.00 0.00 0.00 0.00 10.00 -
NAPS 4.44 4.45 4.34 4.26 4.34 4.34 4.30 2.14%
Adjusted Per Share Value based on latest NOSH - 216,017
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 11.56 15.55 16.79 9.92 11.14 15.65 21.13 -32.98%
EPS -0.36 3.44 4.49 1.16 2.53 5.41 14.18 -
DPS 0.00 0.00 15.34 0.00 0.00 0.00 10.22 -
NAPS 4.5207 4.4902 4.4397 4.3783 4.4647 4.4603 4.3931 1.91%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.28 1.60 1.70 1.64 1.81 1.98 1.80 -
P/RPS 11.27 10.38 10.36 16.99 16.71 13.00 8.70 18.73%
P/EPS -365.71 46.92 38.73 145.13 73.58 37.64 12.97 -
EY -0.27 2.13 2.58 0.69 1.36 2.66 7.71 -
DY 0.00 0.00 8.82 0.00 0.00 0.00 5.56 -
P/NAPS 0.29 0.36 0.39 0.38 0.42 0.46 0.42 -21.79%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 27/11/08 29/08/08 26/05/08 28/02/08 28/11/07 30/08/07 -
Price 1.27 1.46 1.72 1.69 1.83 1.94 1.95 -
P/RPS 11.18 9.47 10.48 17.51 16.90 12.74 9.43 11.95%
P/EPS -362.86 42.82 39.18 149.56 74.39 36.88 14.05 -
EY -0.28 2.34 2.55 0.67 1.34 2.71 7.12 -
DY 0.00 0.00 8.72 0.00 0.00 0.00 5.13 -
P/NAPS 0.29 0.33 0.40 0.40 0.42 0.45 0.45 -25.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment