[SHANG] YoY Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 58,883 67,966 58,748 0 -100.00%
PBT 9,219 19,134 8,123 0 -100.00%
Tax -1,267 -5,696 -1,091 0 -100.00%
NP 7,952 13,438 7,032 0 -100.00%
-
NP to SH 7,952 13,438 7,032 0 -100.00%
-
Tax Rate 13.74% 29.77% 13.43% - -
Total Cost 50,931 54,528 51,716 0 -100.00%
-
Net Worth 997,295 988,343 980,084 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 997,295 988,343 980,084 0 -100.00%
NOSH 439,337 433,483 439,499 439,345 0.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 13.50% 19.77% 11.97% 0.00% -
ROE 0.80% 1.36% 0.72% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 13.40 15.68 13.37 0.00 -100.00%
EPS 1.81 3.10 1.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.28 2.23 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 439,345
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 13.38 15.45 13.35 0.00 -100.00%
EPS 1.81 3.05 1.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.2666 2.2462 2.2275 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 0.97 1.17 0.00 0.00 -
P/RPS 7.24 7.46 0.00 0.00 -100.00%
P/EPS 53.59 37.74 0.00 0.00 -100.00%
EY 1.87 2.65 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.51 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 16/11/01 13/11/00 23/11/99 - -
Price 1.02 1.14 0.00 0.00 -
P/RPS 7.61 7.27 0.00 0.00 -100.00%
P/EPS 56.35 36.77 0.00 0.00 -100.00%
EY 1.77 2.72 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment