[GCE] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
08-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -4.41%
YoY- 23.62%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 14,659 18,098 22,667 24,650 27,576 27,113 30,957 -11.70%
PBT -8,238 -9,832 -7,747 -5,262 -3,748 -3,855 222 -
Tax 2,355 1,064 1,252 629 -2,277 130 -1,498 -
NP -5,883 -8,768 -6,495 -4,633 -6,025 -3,725 -1,276 28.98%
-
NP to SH -5,766 -8,652 -6,505 -4,641 -6,076 -3,730 -1,437 26.03%
-
Tax Rate - - - - - - 674.77% -
Total Cost 20,542 26,866 29,162 29,283 33,601 30,838 32,233 -7.22%
-
Net Worth 200,942 206,852 214,732 222,612 230,492 244,016 248,222 -3.45%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - 3,940 39 38 39 -
Div Payout % - - - 0.00% 0.00% 0.00% 0.00% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 200,942 206,852 214,732 222,612 230,492 244,016 248,222 -3.45%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -40.13% -48.45% -28.65% -18.80% -21.85% -13.74% -4.12% -
ROE -2.87% -4.18% -3.03% -2.08% -2.64% -1.53% -0.58% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 7.44 9.19 11.51 12.51 14.00 13.67 15.71 -11.70%
EPS -2.93 -4.39 -3.30 -2.36 -3.08 -1.88 -0.73 26.03%
DPS 0.00 0.00 0.00 2.00 0.02 0.02 0.02 -
NAPS 1.02 1.05 1.09 1.13 1.17 1.23 1.26 -3.45%
Adjusted Per Share Value based on latest NOSH - 197,002
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 7.44 9.19 11.51 12.51 14.00 13.76 15.71 -11.70%
EPS -2.93 -4.39 -3.30 -2.36 -3.08 -1.89 -0.73 26.03%
DPS 0.00 0.00 0.00 2.00 0.02 0.02 0.02 -
NAPS 1.02 1.05 1.09 1.13 1.17 1.2386 1.26 -3.45%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.35 0.32 0.475 0.515 0.555 0.55 0.705 -
P/RPS 4.70 3.48 4.13 4.12 3.96 4.02 4.49 0.76%
P/EPS -11.96 -7.29 -14.39 -21.86 -17.99 -29.25 -96.65 -29.38%
EY -8.36 -13.72 -6.95 -4.57 -5.56 -3.42 -1.03 41.71%
DY 0.00 0.00 0.00 3.88 0.04 0.04 0.03 -
P/NAPS 0.34 0.30 0.44 0.46 0.47 0.45 0.56 -7.97%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 11/08/21 06/08/20 07/08/19 08/08/18 09/08/17 09/08/16 10/08/15 -
Price 0.34 0.31 0.43 0.50 0.52 0.55 0.69 -
P/RPS 4.57 3.37 3.74 4.00 3.71 4.02 4.39 0.67%
P/EPS -11.62 -7.06 -13.02 -21.22 -16.86 -29.25 -94.59 -29.47%
EY -8.61 -14.17 -7.68 -4.71 -5.93 -3.42 -1.06 41.73%
DY 0.00 0.00 0.00 4.00 0.04 0.04 0.03 -
P/NAPS 0.33 0.30 0.39 0.44 0.44 0.45 0.55 -8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment