[PARKSON] YoY TTM Result on 30-Jun-2016 [#4]

Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -18.38%
YoY- -305.48%
Quarter Report
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 4,031,891 3,982,025 3,960,390 3,884,082 3,739,179 3,553,882 3,454,958 2.60%
PBT -25,415 -77,731 225,269 -89,718 56,416 382,504 616,376 -
Tax -131,141 -93,647 -338,151 -72,615 -69,362 -143,449 -179,934 -5.13%
NP -156,556 -171,378 -112,882 -162,333 -12,946 239,055 436,442 -
-
NP to SH -132,608 -103,993 -119,178 -95,741 46,593 138,148 239,708 -
-
Tax Rate - - 150.11% - 122.95% 37.50% 29.19% -
Total Cost 4,188,447 4,153,403 4,073,272 4,046,415 3,752,125 3,314,827 3,018,516 5.60%
-
Net Worth 2,038,313 2,230,406 2,390,483 2,508,321 2,525,783 2,631,251 2,778,363 -5.02%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - 195,319 -
Div Payout % - - - - - - 81.48% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 2,038,313 2,230,406 2,390,483 2,508,321 2,525,783 2,631,251 2,778,363 -5.02%
NOSH 1,093,902 1,093,902 1,093,902 1,053,916 1,039,417 1,044,147 1,081,075 0.19%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -3.88% -4.30% -2.85% -4.18% -0.35% 6.73% 12.63% -
ROE -6.51% -4.66% -4.99% -3.82% 1.84% 5.25% 8.63% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 377.81 373.14 371.11 368.54 359.74 340.36 319.59 2.82%
EPS -12.43 -9.74 -11.17 -9.08 4.48 13.23 22.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 18.00 -
NAPS 1.91 2.09 2.24 2.38 2.43 2.52 2.57 -4.82%
Adjusted Per Share Value based on latest NOSH - 1,053,916
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 350.93 346.59 344.71 338.07 325.46 309.33 300.72 2.60%
EPS -11.54 -9.05 -10.37 -8.33 4.06 12.02 20.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 17.00 -
NAPS 1.7741 1.9413 2.0807 2.1832 2.1984 2.2902 2.4183 -5.02%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.26 0.58 0.57 0.81 1.55 2.58 3.90 -
P/RPS 0.07 0.16 0.15 0.22 0.43 0.76 1.22 -37.88%
P/EPS -2.09 -5.95 -5.10 -8.92 34.58 19.50 17.59 -
EY -47.79 -16.80 -19.59 -11.22 2.89 5.13 5.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.62 -
P/NAPS 0.14 0.28 0.25 0.34 0.64 1.02 1.52 -32.78%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 27/08/18 25/08/17 24/08/16 26/08/15 26/08/14 27/08/13 -
Price 0.20 0.495 0.535 0.775 1.12 3.13 3.30 -
P/RPS 0.05 0.13 0.14 0.21 0.31 0.92 1.03 -39.58%
P/EPS -1.61 -5.08 -4.79 -8.53 24.99 23.66 14.88 -
EY -62.13 -19.69 -20.87 -11.72 4.00 4.23 6.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.45 -
P/NAPS 0.10 0.24 0.24 0.33 0.46 1.24 1.28 -34.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment