[PARKSON] QoQ TTM Result on 30-Jun-2016 [#4]

Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -18.38%
YoY- -305.48%
Quarter Report
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 3,871,356 3,836,975 3,828,931 3,884,082 3,859,608 3,880,543 3,823,950 0.82%
PBT 175,478 176,892 -289,211 -89,718 -105,071 -62,518 111,377 35.36%
Tax -292,378 -286,712 -63,143 -72,615 -57,669 -59,475 -67,505 165.47%
NP -116,900 -109,820 -352,354 -162,333 -162,740 -121,993 43,872 -
-
NP to SH -125,204 -117,491 -221,596 -95,741 -80,874 -52,381 89,665 -
-
Tax Rate 166.62% 162.08% - - - - 60.61% -
Total Cost 3,988,256 3,946,795 4,181,285 4,046,415 4,022,348 4,002,536 3,780,078 3.63%
-
Net Worth 2,497,446 2,557,698 2,394,752 2,508,321 2,649,438 2,827,416 2,978,853 -11.07%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 2,497,446 2,557,698 2,394,752 2,508,321 2,649,438 2,827,416 2,978,853 -11.07%
NOSH 1,067,285 1,074,663 1,054,957 1,053,916 1,072,647 1,091,666 1,091,155 -1.46%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -3.02% -2.86% -9.20% -4.18% -4.22% -3.14% 1.15% -
ROE -5.01% -4.59% -9.25% -3.82% -3.05% -1.85% 3.01% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 362.73 357.04 362.95 368.54 359.82 355.47 350.45 2.32%
EPS -11.73 -10.93 -21.01 -9.08 -7.54 -4.80 8.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.34 2.38 2.27 2.38 2.47 2.59 2.73 -9.75%
Adjusted Per Share Value based on latest NOSH - 1,053,916
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 336.96 333.97 333.27 338.07 335.94 337.76 332.84 0.82%
EPS -10.90 -10.23 -19.29 -8.33 -7.04 -4.56 7.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1738 2.2262 2.0844 2.1832 2.3061 2.461 2.5928 -11.07%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.645 0.625 0.78 0.81 1.03 1.01 1.21 -
P/RPS 0.18 0.18 0.21 0.22 0.29 0.28 0.35 -35.78%
P/EPS -5.50 -5.72 -3.71 -8.92 -13.66 -21.05 14.72 -
EY -18.19 -17.49 -26.93 -11.22 -7.32 -4.75 6.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.34 0.34 0.42 0.39 0.44 -25.99%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 24/05/17 21/02/17 23/11/16 24/08/16 31/05/16 24/02/16 24/11/15 -
Price 0.64 0.70 0.745 0.775 0.85 0.92 1.00 -
P/RPS 0.18 0.20 0.21 0.21 0.24 0.26 0.29 -27.21%
P/EPS -5.46 -6.40 -3.55 -8.53 -11.27 -19.17 12.17 -
EY -18.33 -15.62 -28.19 -11.72 -8.87 -5.22 8.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.29 0.33 0.33 0.34 0.36 0.37 -18.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment