[PARKSON] QoQ Cumulative Quarter Result on 30-Jun-2016 [#4]

Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -1615.37%
YoY- -305.48%
Quarter Report
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 2,986,881 1,924,550 878,238 3,884,082 2,999,607 1,971,657 933,389 117.00%
PBT 312,926 336,987 -94,479 -89,718 47,730 70,377 105,014 106.93%
Tax -274,778 -255,470 -8,855 -72,615 -55,015 -41,373 -18,327 507.03%
NP 38,148 81,517 -103,334 -162,333 -7,285 29,004 86,687 -42.11%
-
NP to SH -23,145 10,097 -62,568 -95,741 6,318 31,847 63,287 -
-
Tax Rate 87.81% 75.81% - - 115.26% 58.79% 17.45% -
Total Cost 2,948,733 1,843,033 981,572 4,046,415 3,006,892 1,942,653 846,702 129.58%
-
Net Worth 2,497,446 2,557,698 2,394,752 2,565,898 2,690,596 2,824,785 2,978,853 -11.07%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 2,497,446 2,557,698 2,394,752 2,565,898 2,690,596 2,824,785 2,978,853 -11.07%
NOSH 1,093,902 1,093,902 1,093,902 1,078,108 1,089,310 1,090,650 1,091,155 0.16%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 1.28% 4.24% -11.77% -4.18% -0.24% 1.47% 9.29% -
ROE -0.93% 0.39% -2.61% -3.73% 0.23% 1.13% 2.12% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 279.86 179.08 83.25 360.27 275.37 180.78 85.54 120.22%
EPS -2.17 0.95 -5.93 -8.88 0.58 2.92 5.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.34 2.38 2.27 2.38 2.47 2.59 2.73 -9.75%
Adjusted Per Share Value based on latest NOSH - 1,053,916
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 258.98 166.87 76.15 336.77 260.08 170.95 80.93 117.00%
EPS -2.01 0.88 -5.42 -8.30 0.55 2.76 5.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1654 2.2177 2.0764 2.2248 2.3329 2.4492 2.5828 -11.07%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.645 0.625 0.78 0.81 1.03 1.01 1.21 -
P/RPS 0.23 0.35 0.94 0.22 0.37 0.56 1.41 -70.11%
P/EPS -29.74 66.52 -13.15 -9.12 177.59 34.59 20.86 -
EY -3.36 1.50 -7.60 -10.96 0.56 2.89 4.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.34 0.34 0.42 0.39 0.44 -25.99%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 24/05/17 21/02/17 23/11/16 24/08/16 31/05/16 24/02/16 24/11/15 -
Price 0.64 0.70 0.745 0.775 0.85 0.92 1.00 -
P/RPS 0.23 0.39 0.89 0.22 0.31 0.51 1.17 -66.15%
P/EPS -29.51 74.50 -12.56 -8.73 146.55 31.51 17.24 -
EY -3.39 1.34 -7.96 -11.46 0.68 3.17 5.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.29 0.33 0.33 0.34 0.36 0.37 -18.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment