[SSTEEL] QoQ TTM Result on 30-Sep-2017 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 36.57%
YoY- 184.97%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 3,698,191 3,464,474 3,177,011 2,952,139 2,638,142 2,574,105 2,504,054 29.77%
PBT 223,859 189,537 165,014 134,508 110,122 21,830 -21,884 -
Tax -12,614 -7,781 -3,071 -5,561 -14,929 -44,770 -42,373 -55.51%
NP 211,245 181,756 161,943 128,947 95,193 -22,940 -64,257 -
-
NP to SH 210,847 181,209 160,814 127,409 93,295 -24,947 -65,808 -
-
Tax Rate 5.63% 4.11% 1.86% 4.13% 13.56% 205.08% - -
Total Cost 3,486,946 3,282,718 3,015,068 2,823,192 2,542,949 2,597,045 2,568,311 22.68%
-
Net Worth 966,506 944,049 895,566 817,168 762,250 769,324 750,453 18.42%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 15,156 15,156 12,681 12,681 12,681 12,681 - -
Div Payout % 7.19% 8.36% 7.89% 9.95% 13.59% 0.00% - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 966,506 944,049 895,566 817,168 762,250 769,324 750,453 18.42%
NOSH 433,642 433,238 432,640 430,088 428,230 422,705 421,603 1.89%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 5.71% 5.25% 5.10% 4.37% 3.61% -0.89% -2.57% -
ROE 21.82% 19.19% 17.96% 15.59% 12.24% -3.24% -8.77% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 853.28 800.02 734.33 686.40 616.06 608.96 593.94 27.40%
EPS 48.65 41.84 37.17 29.62 21.79 -5.90 -15.61 -
DPS 3.50 3.50 2.93 3.00 2.96 3.00 0.00 -
NAPS 2.23 2.18 2.07 1.90 1.78 1.82 1.78 16.26%
Adjusted Per Share Value based on latest NOSH - 430,088
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 620.18 580.98 532.78 495.06 442.41 431.67 419.92 29.78%
EPS 35.36 30.39 26.97 21.37 15.65 -4.18 -11.04 -
DPS 2.54 2.54 2.13 2.13 2.13 2.13 0.00 -
NAPS 1.6208 1.5831 1.5018 1.3704 1.2783 1.2901 1.2585 18.42%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.56 1.71 2.25 2.23 1.69 1.22 1.21 -
P/RPS 0.18 0.21 0.31 0.32 0.27 0.20 0.20 -6.80%
P/EPS 3.21 4.09 6.05 7.53 7.76 -20.67 -7.75 -
EY 31.18 24.47 16.52 13.28 12.89 -4.84 -12.90 -
DY 2.24 2.05 1.30 1.35 1.75 2.46 0.00 -
P/NAPS 0.70 0.78 1.09 1.17 0.95 0.67 0.68 1.95%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 24/08/18 15/05/18 13/02/18 28/11/17 24/08/17 27/04/17 14/02/17 -
Price 1.72 1.90 2.00 2.21 2.13 1.39 1.35 -
P/RPS 0.20 0.24 0.27 0.32 0.35 0.23 0.23 -8.91%
P/EPS 3.54 4.54 5.38 7.46 9.78 -23.55 -8.65 -
EY 28.28 22.02 18.59 13.40 10.23 -4.25 -11.56 -
DY 2.03 1.84 1.47 1.36 1.39 2.16 0.00 -
P/NAPS 0.77 0.87 0.97 1.16 1.20 0.76 0.76 0.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment