[SSTEEL] QoQ Quarter Result on 30-Sep-2017 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 859.53%
YoY- 176.73%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 888,636 953,368 956,440 899,747 654,919 665,905 731,568 13.88%
PBT 26,385 61,644 78,347 57,483 -7,937 37,121 47,841 -32.82%
Tax 9,091 -9,344 -8,312 -4,049 13,924 -4,634 -10,802 -
NP 35,476 52,300 70,035 53,434 5,987 32,487 37,039 -2.84%
-
NP to SH 35,205 52,267 69,958 53,417 5,567 31,872 36,553 -2.48%
-
Tax Rate -34.46% 15.16% 10.61% 7.04% - 12.48% 22.58% -
Total Cost 853,160 901,068 886,405 846,313 648,932 633,418 694,529 14.74%
-
Net Worth 966,506 944,049 895,566 817,168 762,250 769,324 750,453 18.42%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - 15,156 - - - 12,681 - -
Div Payout % - 29.00% - - - 39.79% - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 966,506 944,049 895,566 817,168 762,250 769,324 750,453 18.42%
NOSH 433,642 433,238 432,640 430,088 428,230 422,705 421,603 1.89%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 3.99% 5.49% 7.32% 5.94% 0.91% 4.88% 5.06% -
ROE 3.64% 5.54% 7.81% 6.54% 0.73% 4.14% 4.87% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 205.03 220.15 221.07 209.20 152.94 157.53 173.52 11.80%
EPS 8.12 12.07 16.17 12.42 1.30 7.54 8.67 -4.28%
DPS 0.00 3.50 0.00 0.00 0.00 3.00 0.00 -
NAPS 2.23 2.18 2.07 1.90 1.78 1.82 1.78 16.26%
Adjusted Per Share Value based on latest NOSH - 430,088
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 149.02 159.88 160.39 150.88 109.83 111.67 122.68 13.88%
EPS 5.90 8.77 11.73 8.96 0.93 5.34 6.13 -2.52%
DPS 0.00 2.54 0.00 0.00 0.00 2.13 0.00 -
NAPS 1.6208 1.5831 1.5018 1.3704 1.2783 1.2901 1.2585 18.42%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.56 1.71 2.25 2.23 1.69 1.22 1.21 -
P/RPS 0.76 0.78 1.02 1.07 1.11 0.77 0.70 5.65%
P/EPS 19.21 14.17 13.91 17.95 130.00 16.18 13.96 23.78%
EY 5.21 7.06 7.19 5.57 0.77 6.18 7.17 -19.22%
DY 0.00 2.05 0.00 0.00 0.00 2.46 0.00 -
P/NAPS 0.70 0.78 1.09 1.17 0.95 0.67 0.68 1.95%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 24/08/18 15/05/18 13/02/18 28/11/17 24/08/17 27/04/17 14/02/17 -
Price 1.72 1.90 2.00 2.21 2.13 1.39 1.35 -
P/RPS 0.84 0.86 0.90 1.06 1.39 0.88 0.78 5.07%
P/EPS 21.18 15.74 12.37 17.79 163.85 18.44 15.57 22.83%
EY 4.72 6.35 8.09 5.62 0.61 5.42 6.42 -18.58%
DY 0.00 1.84 0.00 0.00 0.00 2.16 0.00 -
P/NAPS 0.77 0.87 0.97 1.16 1.20 0.76 0.76 0.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment