[MUHIBAH] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 12.88%
YoY- 39.21%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 568,872 311,617 467,848 406,298 401,536 466,144 406,602 5.75%
PBT 57,833 49,965 63,565 47,936 37,340 44,603 30,500 11.24%
Tax -8,205 -5,495 -9,823 -8,170 -11,242 -14,481 -4,517 10.45%
NP 49,628 44,470 53,742 39,766 26,098 30,122 25,983 11.38%
-
NP to SH 30,861 32,998 37,831 26,810 19,259 20,927 20,731 6.85%
-
Tax Rate 14.19% 11.00% 15.45% 17.04% 30.11% 32.47% 14.81% -
Total Cost 519,244 267,147 414,106 366,532 375,438 436,022 380,619 5.31%
-
Net Worth 1,185,700 1,051,924 998,584 846,382 715,862 600,330 500,965 15.43%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 1,185,700 1,051,924 998,584 846,382 715,862 600,330 500,965 15.43%
NOSH 483,815 482,114 480,088 472,839 461,846 422,767 407,288 2.90%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 8.72% 14.27% 11.49% 9.79% 6.50% 6.46% 6.39% -
ROE 2.60% 3.14% 3.79% 3.17% 2.69% 3.49% 4.14% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 118.03 64.88 97.45 85.93 86.94 110.26 99.83 2.82%
EPS 6.40 6.87 7.88 5.67 4.17 4.95 5.09 3.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.46 2.19 2.08 1.79 1.55 1.42 1.23 12.24%
Adjusted Per Share Value based on latest NOSH - 472,839
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 78.09 42.78 64.22 55.78 55.12 63.99 55.82 5.75%
EPS 4.24 4.53 5.19 3.68 2.64 2.87 2.85 6.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6277 1.4441 1.3708 1.1619 0.9827 0.8241 0.6877 15.43%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 2.76 3.00 2.72 2.20 2.27 2.99 1.74 -
P/RPS 2.34 4.62 2.79 2.56 2.61 2.71 1.74 5.05%
P/EPS 43.11 43.67 34.52 38.80 54.44 60.40 34.18 3.94%
EY 2.32 2.29 2.90 2.58 1.84 1.66 2.93 -3.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.37 1.31 1.23 1.46 2.11 1.41 -3.76%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 30/08/18 29/08/17 30/08/16 28/08/15 28/08/14 30/08/13 -
Price 2.47 3.13 2.85 2.25 1.86 3.17 2.18 -
P/RPS 2.09 4.82 2.92 2.62 2.14 2.88 2.18 -0.69%
P/EPS 38.58 45.56 36.17 39.68 44.60 64.04 42.83 -1.72%
EY 2.59 2.19 2.76 2.52 2.24 1.56 2.33 1.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.43 1.37 1.26 1.20 2.23 1.77 -9.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment