[MUHIBAH] YoY Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 104.7%
YoY- 20.69%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 888,074 773,548 860,092 792,811 1,044,539 907,438 873,857 0.26%
PBT 89,589 76,909 75,546 60,427 53,523 48,371 28,270 21.17%
Tax -16,289 -18,797 -23,131 -12,164 -5,659 -11,510 -7,476 13.84%
NP 73,300 58,112 52,415 48,263 47,864 36,861 20,794 23.34%
-
NP to SH 50,560 42,548 41,090 40,532 33,583 32,017 16,083 21.01%
-
Tax Rate 18.18% 24.44% 30.62% 20.13% 10.57% 23.80% 26.44% -
Total Cost 814,774 715,436 807,677 744,548 996,675 870,577 853,063 -0.76%
-
Net Worth 842,666 692,745 599,053 500,545 552,940 481,847 340,674 16.27%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 842,666 692,745 599,053 500,545 552,940 481,847 340,674 16.27%
NOSH 470,763 446,932 421,868 406,947 406,573 398,221 396,133 2.91%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 8.25% 7.51% 6.09% 6.09% 4.58% 4.06% 2.38% -
ROE 6.00% 6.14% 6.86% 8.10% 6.07% 6.64% 4.72% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 188.65 173.08 203.88 194.82 256.91 227.87 220.60 -2.57%
EPS 10.74 9.52 9.74 9.96 8.26 8.04 4.06 17.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.55 1.42 1.23 1.36 1.21 0.86 12.98%
Adjusted Per Share Value based on latest NOSH - 407,288
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 121.91 106.19 118.07 108.84 143.39 124.57 119.96 0.26%
EPS 6.94 5.84 5.64 5.56 4.61 4.40 2.21 20.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1568 0.951 0.8224 0.6871 0.7591 0.6615 0.4677 16.27%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 2.20 2.27 2.99 1.74 1.02 1.42 0.93 -
P/RPS 1.17 1.31 1.47 0.89 0.40 0.62 0.42 18.60%
P/EPS 20.48 23.84 30.70 17.47 12.35 17.66 22.91 -1.84%
EY 4.88 4.19 3.26 5.72 8.10 5.66 4.37 1.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.46 2.11 1.41 0.75 1.17 1.08 2.18%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/08/16 28/08/15 28/08/14 30/08/13 30/08/12 26/08/11 30/08/10 -
Price 2.25 1.86 3.17 2.18 0.92 1.11 0.86 -
P/RPS 1.19 1.07 1.55 1.12 0.36 0.49 0.39 20.41%
P/EPS 20.95 19.54 32.55 21.89 11.14 13.81 21.18 -0.18%
EY 4.77 5.12 3.07 4.57 8.98 7.24 4.72 0.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.20 2.23 1.77 0.68 0.92 1.00 3.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment