[CHHB] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
24-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 4542.42%
YoY- 1057.06%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 67,655 56,693 44,807 222,518 82,944 81,981 88,076 -4.29%
PBT 3,140 -7,931 26,797 80,391 -3,390 -4,349 -20,795 -
Tax 40 290 761 -17,579 -3,173 4,349 20,795 -64.71%
NP 3,180 -7,641 27,558 62,812 -6,563 0 0 -
-
NP to SH 2,564 -6,474 28,034 62,812 -6,563 -8,802 -22,506 -
-
Tax Rate -1.27% - -2.84% 21.87% - - - -
Total Cost 64,475 64,334 17,249 159,706 89,507 81,981 88,076 -5.06%
-
Net Worth 568,353 663,405 702,917 683,818 648,027 783,626 570,613 -0.06%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 568,353 663,405 702,917 683,818 648,027 783,626 570,613 -0.06%
NOSH 275,698 275,489 275,653 275,733 275,756 275,924 275,658 0.00%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 4.70% -13.48% 61.50% 28.23% -7.91% 0.00% 0.00% -
ROE 0.45% -0.98% 3.99% 9.19% -1.01% -1.12% -3.94% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 24.54 20.58 16.25 80.70 30.08 29.71 31.95 -4.30%
EPS 0.93 -2.35 10.17 22.78 -2.38 -3.19 -8.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0615 2.4081 2.55 2.48 2.35 2.84 2.07 -0.06%
Adjusted Per Share Value based on latest NOSH - 275,733
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 22.55 18.90 14.94 74.18 27.65 27.33 29.36 -4.30%
EPS 0.85 -2.16 9.35 20.94 -2.19 -2.93 -7.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8946 2.2114 2.3431 2.2795 2.1602 2.6122 1.9021 -0.06%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 1.00 0.72 0.68 1.31 0.94 1.59 1.70 -
P/RPS 4.08 3.50 4.18 1.62 3.13 5.35 5.32 -4.32%
P/EPS 107.53 -30.64 6.69 5.75 -39.50 -49.84 -20.82 -
EY 0.93 -3.26 14.96 17.39 -2.53 -2.01 -4.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.30 0.27 0.53 0.40 0.56 0.82 -8.22%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/08/07 12/09/06 29/08/05 24/08/04 29/08/03 30/08/02 17/08/01 -
Price 1.15 0.60 0.73 1.17 1.13 1.44 1.75 -
P/RPS 4.69 2.92 4.49 1.45 3.76 4.85 5.48 -2.56%
P/EPS 123.66 -25.53 7.18 5.14 -47.48 -45.14 -21.43 -
EY 0.81 -3.92 13.93 19.47 -2.11 -2.22 -4.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.25 0.29 0.47 0.48 0.51 0.85 -6.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment