[CHHB] YoY Quarter Result on 30-Jun-2005 [#2]

Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 535.78%
YoY- -55.37%
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 60,733 67,655 56,693 44,807 222,518 82,944 81,981 -4.87%
PBT 2,672 3,140 -7,931 26,797 80,391 -3,390 -4,349 -
Tax -1,867 40 290 761 -17,579 -3,173 4,349 -
NP 805 3,180 -7,641 27,558 62,812 -6,563 0 -
-
NP to SH 1,781 2,564 -6,474 28,034 62,812 -6,563 -8,802 -
-
Tax Rate 69.87% -1.27% - -2.84% 21.87% - - -
Total Cost 59,928 64,475 64,334 17,249 159,706 89,507 81,981 -5.08%
-
Net Worth 683,739 568,353 663,405 702,917 683,818 648,027 783,626 -2.24%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 683,739 568,353 663,405 702,917 683,818 648,027 783,626 -2.24%
NOSH 274,000 275,698 275,489 275,653 275,733 275,756 275,924 -0.11%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 1.33% 4.70% -13.48% 61.50% 28.23% -7.91% 0.00% -
ROE 0.26% 0.45% -0.98% 3.99% 9.19% -1.01% -1.12% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 22.17 24.54 20.58 16.25 80.70 30.08 29.71 -4.75%
EPS 0.65 0.93 -2.35 10.17 22.78 -2.38 -3.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4954 2.0615 2.4081 2.55 2.48 2.35 2.84 -2.13%
Adjusted Per Share Value based on latest NOSH - 275,653
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 20.25 22.55 18.90 14.94 74.18 27.65 27.33 -4.87%
EPS 0.59 0.85 -2.16 9.35 20.94 -2.19 -2.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2792 1.8946 2.2114 2.3431 2.2795 2.1602 2.6122 -2.24%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 1.01 1.00 0.72 0.68 1.31 0.94 1.59 -
P/RPS 4.56 4.08 3.50 4.18 1.62 3.13 5.35 -2.62%
P/EPS 155.38 107.53 -30.64 6.69 5.75 -39.50 -49.84 -
EY 0.64 0.93 -3.26 14.96 17.39 -2.53 -2.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.49 0.30 0.27 0.53 0.40 0.56 -5.44%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/08 30/08/07 12/09/06 29/08/05 24/08/04 29/08/03 30/08/02 -
Price 0.89 1.15 0.60 0.73 1.17 1.13 1.44 -
P/RPS 4.02 4.69 2.92 4.49 1.45 3.76 4.85 -3.07%
P/EPS 136.92 123.66 -25.53 7.18 5.14 -47.48 -45.14 -
EY 0.73 0.81 -3.92 13.93 19.47 -2.11 -2.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.56 0.25 0.29 0.47 0.48 0.51 -5.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment