[CHHB] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 3070.41%
YoY- 407.38%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 261,444 304,084 365,236 219,780 253,768 240,646 210,672 15.43%
PBT 35,330 52,598 94,508 -12,648 3,282 240 -12,076 -
Tax -12,732 -19,582 -31,696 112,456 -568 -50 -260 1229.03%
NP 22,598 33,016 62,812 99,808 2,714 190 -12,336 -
-
NP to SH 25,772 37,344 67,564 100,481 3,169 400 -9,452 -
-
Tax Rate 36.04% 37.23% 33.54% - 17.31% 20.83% - -
Total Cost 238,845 271,068 302,424 119,972 251,053 240,456 223,008 4.66%
-
Net Worth 688,509 688,243 685,945 669,374 572,193 589,000 564,097 14.16%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 688,509 688,243 685,945 669,374 572,193 589,000 564,097 14.16%
NOSH 275,734 275,805 275,546 275,701 276,395 285,714 274,767 0.23%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 8.64% 10.86% 17.20% 45.41% 1.07% 0.08% -5.86% -
ROE 3.74% 5.43% 9.85% 15.01% 0.55% 0.07% -1.68% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 94.82 110.25 132.55 79.72 91.81 84.23 76.67 15.17%
EPS 9.35 13.54 24.52 36.45 1.15 0.14 -3.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.497 2.4954 2.4894 2.4279 2.0702 2.0615 2.053 13.90%
Adjusted Per Share Value based on latest NOSH - 275,685
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 87.15 101.37 121.75 73.26 84.59 80.22 70.23 15.43%
EPS 8.59 12.45 22.52 33.49 1.06 0.13 -3.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2951 2.2942 2.2866 2.2313 1.9074 1.9634 1.8804 14.16%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.89 1.01 0.99 1.16 1.12 1.00 0.79 -
P/RPS 0.94 0.92 0.75 1.46 1.22 1.19 1.03 -5.89%
P/EPS 9.52 7.46 4.04 3.18 97.67 714.29 -22.97 -
EY 10.50 13.41 24.77 31.42 1.02 0.14 -4.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.40 0.48 0.54 0.49 0.38 -3.53%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 28/08/08 30/05/08 29/02/08 30/11/07 30/08/07 30/05/07 -
Price 0.67 0.89 1.07 1.12 1.07 1.15 0.80 -
P/RPS 0.71 0.81 0.81 1.40 1.17 1.37 1.04 -22.41%
P/EPS 7.17 6.57 4.36 3.07 93.31 821.43 -23.26 -
EY 13.95 15.21 22.92 32.54 1.07 0.12 -4.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.36 0.43 0.46 0.52 0.56 0.39 -21.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment