[CHHB] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 4406.34%
YoY- 3102.85%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 44,042 60,733 91,309 59,227 70,003 67,655 52,668 -11.21%
PBT 200 2,672 23,627 -10,067 2,342 3,140 -3,019 -
Tax 242 -1,867 -7,924 107,838 -401 40 -65 -
NP 442 805 15,703 97,771 1,941 3,180 -3,084 -
-
NP to SH 658 1,781 16,891 98,103 2,177 2,564 -2,363 -
-
Tax Rate -121.00% 69.87% 33.54% - 17.12% -1.27% - -
Total Cost 43,600 59,928 75,606 -38,544 68,062 64,475 55,752 -15.07%
-
Net Worth 684,594 683,739 685,945 551,371 570,484 568,353 564,097 13.73%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 684,594 683,739 685,945 551,371 570,484 568,353 564,097 13.73%
NOSH 274,166 274,000 275,546 275,685 275,569 275,698 274,767 -0.14%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 1.00% 1.33% 17.20% 165.08% 2.77% 4.70% -5.86% -
ROE 0.10% 0.26% 2.46% 17.79% 0.38% 0.45% -0.42% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 16.06 22.17 33.14 21.48 25.40 24.54 19.17 -11.10%
EPS 0.24 0.65 6.13 35.58 0.79 0.93 -0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.497 2.4954 2.4894 2.00 2.0702 2.0615 2.053 13.90%
Adjusted Per Share Value based on latest NOSH - 275,685
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 14.68 20.25 30.44 19.74 23.34 22.55 17.56 -11.22%
EPS 0.22 0.59 5.63 32.70 0.73 0.85 -0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2821 2.2792 2.2866 1.838 1.9017 1.8946 1.8804 13.73%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.89 1.01 0.99 1.16 1.12 1.00 0.79 -
P/RPS 5.54 4.56 2.99 5.40 4.41 4.08 4.12 21.76%
P/EPS 370.83 155.38 16.15 3.26 141.77 107.53 -91.86 -
EY 0.27 0.64 6.19 30.68 0.71 0.93 -1.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.40 0.58 0.54 0.49 0.38 -3.53%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 28/08/08 30/05/08 29/02/08 30/11/07 30/08/07 30/05/07 -
Price 0.67 0.89 1.07 1.12 1.07 1.15 0.80 -
P/RPS 4.17 4.02 3.23 5.21 4.21 4.69 4.17 0.00%
P/EPS 279.17 136.92 17.46 3.15 135.44 123.66 -93.02 -
EY 0.36 0.73 5.73 31.77 0.74 0.81 -1.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.36 0.43 0.56 0.52 0.56 0.39 -21.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment