[UTUSAN] YoY Quarter Result on 30-Sep-2011 [#3]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 3278.01%
YoY- 822.21%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 74,823 80,512 90,046 92,136 90,381 89,530 92,153 -3.41%
PBT -5,843 -7,579 1,085 14,817 1,736 10,128 -31 139.35%
Tax 127 2,914 -207 215 -106 -1,845 64 12.09%
NP -5,716 -4,665 878 15,032 1,630 8,283 33 -
-
NP to SH -5,716 -4,665 878 15,032 1,630 8,283 33 -
-
Tax Rate - - 19.08% -1.45% 6.11% 18.22% - -
Total Cost 80,539 85,177 89,168 77,104 88,751 81,247 92,120 -2.21%
-
Net Worth 237,635 284,254 308,283 302,633 278,652 280,935 276,760 -2.50%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 237,635 284,254 308,283 302,633 278,652 280,935 276,760 -2.50%
NOSH 110,734 110,734 110,734 110,773 110,884 110,735 110,000 0.11%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -7.64% -5.79% 0.98% 16.32% 1.80% 9.25% 0.04% -
ROE -2.41% -1.64% 0.28% 4.97% 0.58% 2.95% 0.01% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 67.57 72.71 81.32 83.17 81.51 80.85 83.78 -3.51%
EPS -5.16 -4.21 0.79 13.57 1.47 7.48 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.146 2.567 2.784 2.732 2.513 2.537 2.516 -2.61%
Adjusted Per Share Value based on latest NOSH - 110,773
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 67.57 72.71 81.32 83.20 81.62 80.85 83.22 -3.41%
EPS -5.16 -4.21 0.79 13.57 1.47 7.48 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.146 2.567 2.784 2.733 2.5164 2.537 2.4993 -2.50%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.655 0.71 0.72 0.67 0.80 0.96 0.70 -
P/RPS 0.97 0.98 0.89 0.81 0.98 1.19 0.84 2.42%
P/EPS -12.69 -16.85 90.81 4.94 54.42 12.83 2,333.33 -
EY -7.88 -5.93 1.10 20.25 1.84 7.79 0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 0.26 0.25 0.32 0.38 0.28 1.71%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 26/11/14 27/11/13 28/11/12 30/11/11 24/11/10 23/11/09 26/11/08 -
Price 0.61 0.61 0.66 0.76 0.84 0.81 0.60 -
P/RPS 0.90 0.84 0.81 0.91 1.03 1.00 0.72 3.78%
P/EPS -11.82 -14.48 83.24 5.60 57.14 10.83 2,000.00 -
EY -8.46 -6.91 1.20 17.86 1.75 9.23 0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.24 0.28 0.33 0.32 0.24 2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment