[KPJ] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[KPJ] KPJ HEALTHCARE BHD
Announcement Date
16-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -0.34%
YoY- 31.63%
Quarter Report
Latest QR
Upcoming QR
KPJ's Result
KPJ's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 632,829 626,624 847,311 801,329 793,025 765,124 714,272 -1.99%
PBT 14,186 18,968 66,661 61,419 45,543 46,086 55,434 -20.30%
Tax -5,433 -8,035 -22,794 -16,843 -14,091 -14,619 -16,735 -17.08%
NP 8,753 10,933 43,867 44,576 31,452 31,467 38,699 -21.92%
-
NP to SH 6,958 12,657 41,828 42,337 32,164 30,334 35,994 -23.94%
-
Tax Rate 38.30% 42.36% 34.19% 27.42% 30.94% 31.72% 30.19% -
Total Cost 624,076 615,691 803,444 756,753 761,573 733,657 675,573 -1.31%
-
Net Worth 2,013,370 1,840,094 1,684,083 1,755,345 1,684,780 1,554,482 1,293,377 7.64%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - 12,837 21,590 21,941 19,692 19,431 17,545 -
Div Payout % - 101.43% 51.62% 51.83% 61.22% 64.06% 48.75% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 2,013,370 1,840,094 1,684,083 1,755,345 1,684,780 1,554,482 1,293,377 7.64%
NOSH 4,447,769 4,441,916 4,438,206 4,283,159 1,094,013 1,079,501 1,002,618 28.15%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 1.38% 1.74% 5.18% 5.56% 3.97% 4.11% 5.42% -
ROE 0.35% 0.69% 2.48% 2.41% 1.91% 1.95% 2.78% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 14.77 14.64 19.62 18.26 72.49 70.88 71.24 -23.04%
EPS 0.17 0.30 1.00 0.96 2.94 2.81 3.59 -39.82%
DPS 0.00 0.30 0.50 0.50 1.80 1.80 1.75 -
NAPS 0.47 0.43 0.39 0.40 1.54 1.44 1.29 -15.47%
Adjusted Per Share Value based on latest NOSH - 4,283,159
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 13.98 13.84 18.72 17.70 17.52 16.90 15.78 -1.99%
EPS 0.15 0.28 0.92 0.94 0.71 0.67 0.80 -24.32%
DPS 0.00 0.28 0.48 0.48 0.44 0.43 0.39 -
NAPS 0.4448 0.4065 0.372 0.3878 0.3722 0.3434 0.2857 7.64%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.01 0.84 0.935 1.02 4.22 4.23 4.22 -
P/RPS 6.84 5.74 4.77 5.59 5.82 5.97 5.92 2.43%
P/EPS 621.82 284.00 96.53 105.73 143.54 150.53 117.55 31.96%
EY 0.16 0.35 1.04 0.95 0.70 0.66 0.85 -24.27%
DY 0.00 0.36 0.53 0.49 0.43 0.43 0.41 -
P/NAPS 2.15 1.95 2.40 2.55 2.74 2.94 3.27 -6.74%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 24/08/21 28/08/20 30/08/19 16/08/18 24/08/17 29/08/16 27/08/15 -
Price 1.06 0.83 0.91 1.14 4.20 4.30 4.20 -
P/RPS 7.18 5.67 4.64 6.24 5.79 6.07 5.90 3.32%
P/EPS 652.60 280.62 93.94 118.16 142.86 153.02 116.99 33.13%
EY 0.15 0.36 1.06 0.85 0.70 0.65 0.85 -25.08%
DY 0.00 0.36 0.55 0.44 0.43 0.42 0.42 -
P/NAPS 2.26 1.93 2.33 2.85 2.73 2.99 3.26 -5.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment