[KPJ] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[KPJ] KPJ HEALTHCARE BHD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -46.38%
YoY- -45.03%
Quarter Report
Latest QR
Upcoming QR
KPJ's Result
KPJ's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 799,512 707,572 632,829 626,624 847,311 801,329 793,025 0.13%
PBT 68,528 45,772 14,186 18,968 66,661 61,419 45,543 7.04%
Tax -20,059 -15,845 -5,433 -8,035 -22,794 -16,843 -14,091 6.05%
NP 48,469 29,927 8,753 10,933 43,867 44,576 31,452 7.47%
-
NP to SH 46,947 27,099 6,958 12,657 41,828 42,337 32,164 6.50%
-
Tax Rate 29.27% 34.62% 38.30% 42.36% 34.19% 27.42% 30.94% -
Total Cost 751,043 677,645 624,076 615,691 803,444 756,753 761,573 -0.23%
-
Net Worth 2,224,117 2,083,870 2,013,370 1,840,094 1,684,083 1,755,345 1,684,780 4.73%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 28,346 10,853 - 12,837 21,590 21,941 19,692 6.25%
Div Payout % 60.38% 40.05% - 101.43% 51.62% 51.83% 61.22% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 2,224,117 2,083,870 2,013,370 1,840,094 1,684,083 1,755,345 1,684,780 4.73%
NOSH 4,526,608 4,505,510 4,447,769 4,441,916 4,438,206 4,283,159 1,094,013 26.69%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 6.06% 4.23% 1.38% 1.74% 5.18% 5.56% 3.97% -
ROE 2.11% 1.30% 0.35% 0.69% 2.48% 2.41% 1.91% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 18.33 16.30 14.77 14.64 19.62 18.26 72.49 -20.47%
EPS 1.08 0.63 0.17 0.30 1.00 0.96 2.94 -15.36%
DPS 0.65 0.25 0.00 0.30 0.50 0.50 1.80 -15.60%
NAPS 0.51 0.48 0.47 0.43 0.39 0.40 1.54 -16.81%
Adjusted Per Share Value based on latest NOSH - 4,447,769
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 17.66 15.63 13.98 13.84 18.72 17.70 17.52 0.13%
EPS 1.04 0.60 0.15 0.28 0.92 0.94 0.71 6.56%
DPS 0.63 0.24 0.00 0.28 0.48 0.48 0.44 6.16%
NAPS 0.4913 0.4604 0.4448 0.4065 0.372 0.3878 0.3722 4.73%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.12 0.835 1.01 0.84 0.935 1.02 4.22 -
P/RPS 6.11 5.12 6.84 5.74 4.77 5.59 5.82 0.81%
P/EPS 104.04 133.77 621.82 284.00 96.53 105.73 143.54 -5.22%
EY 0.96 0.75 0.16 0.35 1.04 0.95 0.70 5.40%
DY 0.58 0.30 0.00 0.36 0.53 0.49 0.43 5.11%
P/NAPS 2.20 1.74 2.15 1.95 2.40 2.55 2.74 -3.59%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 29/08/22 24/08/21 28/08/20 30/08/19 16/08/18 24/08/17 -
Price 1.17 0.88 1.06 0.83 0.91 1.14 4.20 -
P/RPS 6.38 5.40 7.18 5.67 4.64 6.24 5.79 1.62%
P/EPS 108.68 140.98 652.60 280.62 93.94 118.16 142.86 -4.45%
EY 0.92 0.71 0.15 0.36 1.06 0.85 0.70 4.65%
DY 0.56 0.28 0.00 0.36 0.55 0.44 0.43 4.49%
P/NAPS 2.29 1.83 2.26 1.93 2.33 2.85 2.73 -2.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment