[BPURI] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[BPURI] BINA PURI HOLDINGS BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 55.26%
YoY- 120.67%
Quarter Report
Latest QR
Upcoming QR
BPURI's Result
BPURI's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 64,471 93,175 100,292 215,763 242,541 195,077 303,247 -21.18%
PBT -9,366 -8,546 9,703 5,393 3,209 3,090 2,582 -
Tax -1,721 -2,597 -1,551 -2,244 -2,975 -1,470 -1,614 0.99%
NP -11,087 -11,143 8,152 3,149 234 1,620 968 -
-
NP to SH -11,963 -9,161 -344 295 -1,427 1,217 1,611 -
-
Tax Rate - - 15.98% 41.61% 92.71% 47.57% 62.51% -
Total Cost 75,558 104,318 92,140 212,614 242,307 193,457 302,279 -19.19%
-
Net Worth 242,667 275,679 259,443 236,971 215,294 182,626 192,310 3.64%
Dividend
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 242,667 275,679 259,443 236,971 215,294 182,626 192,310 3.64%
NOSH 882,447 764,079 382,039 267,160 242,874 190,156 177,032 28.01%
Ratio Analysis
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -17.20% -11.96% 8.13% 1.46% 0.10% 0.83% 0.32% -
ROE -4.93% -3.32% -0.13% 0.12% -0.66% 0.67% 0.84% -
Per Share
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 7.38 12.19 26.25 80.76 103.42 102.59 171.29 -38.33%
EPS -1.37 -1.20 -0.09 0.11 -0.61 0.64 0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2778 0.3608 0.6791 0.887 0.918 0.9604 1.0863 -18.91%
Adjusted Per Share Value based on latest NOSH - 267,160
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 8.00 11.56 12.44 26.77 30.09 24.20 37.62 -21.18%
EPS -1.48 -1.14 -0.04 0.04 -0.18 0.15 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3011 0.342 0.3219 0.294 0.2671 0.2266 0.2386 3.64%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/21 31/03/20 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.09 0.045 0.185 0.355 0.415 0.43 0.675 -
P/RPS 1.22 0.37 0.70 0.44 0.40 0.42 0.39 19.16%
P/EPS -6.57 -3.75 -205.46 321.50 -68.20 67.19 74.18 -
EY -15.22 -26.64 -0.49 0.31 -1.47 1.49 1.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.12 0.27 0.40 0.45 0.45 0.62 -9.66%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/05/21 18/06/20 30/05/19 30/11/17 30/11/16 27/11/15 26/11/14 -
Price 0.07 0.06 0.18 0.35 0.405 0.435 0.61 -
P/RPS 0.95 0.49 0.69 0.43 0.39 0.42 0.36 16.08%
P/EPS -5.11 -5.00 -199.90 316.97 -66.56 67.97 67.03 -
EY -19.56 -19.98 -0.50 0.32 -1.50 1.47 1.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.17 0.27 0.39 0.44 0.45 0.56 -11.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment