[ASAS] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[ASAS] ASAS DUNIA BHD
Announcement Date
19-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 148.52%
YoY- 23.01%
Quarter Report
Latest QR
Upcoming QR
ASAS's Result
ASAS's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 57,334 33,815 12,930 22,748 20,923 21,702 22,752 16.64%
PBT 18,202 11,072 1,848 6,295 5,321 4,672 6,132 19.87%
Tax -4,553 -2,774 -490 -1,516 -1,436 -1,241 -1,379 22.01%
NP 13,649 8,298 1,358 4,779 3,885 3,431 4,753 19.21%
-
NP to SH 13,649 8,298 1,358 4,779 3,885 3,431 4,753 19.21%
-
Tax Rate 25.01% 25.05% 26.52% 24.08% 26.99% 26.56% 22.49% -
Total Cost 43,685 25,517 11,572 17,969 17,038 18,271 17,999 15.91%
-
Net Worth 381,790 356,718 340,456 338,353 331,086 331,599 330,065 2.45%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 381,790 356,718 340,456 338,353 331,086 331,599 330,065 2.45%
NOSH 190,895 190,758 191,267 191,160 191,379 191,675 191,653 -0.06%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 23.81% 24.54% 10.50% 21.01% 18.57% 15.81% 20.89% -
ROE 3.58% 2.33% 0.40% 1.41% 1.17% 1.03% 1.44% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 30.03 17.73 6.76 11.90 10.93 11.32 11.87 16.72%
EPS 7.15 4.35 0.71 2.50 2.03 1.79 2.48 19.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.87 1.78 1.77 1.73 1.73 1.7222 2.52%
Adjusted Per Share Value based on latest NOSH - 191,677
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 30.06 17.73 6.78 11.93 10.97 11.38 11.93 16.64%
EPS 7.16 4.35 0.71 2.51 2.04 1.80 2.49 19.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0016 1.8701 1.7849 1.7738 1.7357 1.7384 1.7304 2.45%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.03 0.79 0.62 0.76 1.28 0.71 0.72 -
P/RPS 3.43 4.46 9.17 6.39 11.71 6.27 6.06 -9.04%
P/EPS 14.41 18.16 87.32 30.40 63.05 39.66 29.03 -11.01%
EY 6.94 5.51 1.15 3.29 1.59 2.52 3.44 12.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.42 0.35 0.43 0.74 0.41 0.42 3.62%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 15/08/11 16/08/10 26/08/09 19/08/08 21/08/07 22/08/06 22/08/05 -
Price 1.00 0.75 0.57 0.74 1.00 0.70 0.72 -
P/RPS 3.33 4.23 8.43 6.22 9.15 6.18 6.06 -9.49%
P/EPS 13.99 17.24 80.28 29.60 49.26 39.11 29.03 -11.45%
EY 7.15 5.80 1.25 3.38 2.03 2.56 3.44 12.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.40 0.32 0.42 0.58 0.40 0.42 2.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment