[ASAS] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[ASAS] ASAS DUNIA BHD
Announcement Date
19-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 18.14%
YoY- 35.21%
Quarter Report
Latest QR
Upcoming QR
ASAS's Result
ASAS's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 27,608 33,671 38,332 42,932 38,904 41,107 42,376 -24.82%
PBT 3,600 6,778 9,307 11,873 10,137 10,899 9,912 -49.06%
Tax -1,836 -2,438 -2,672 -3,263 -2,849 -3,183 -2,810 -24.68%
NP 1,764 4,340 6,635 8,610 7,288 7,716 7,102 -60.45%
-
NP to SH 1,764 4,340 6,635 8,610 7,288 7,716 7,102 -60.45%
-
Tax Rate 51.00% 35.97% 28.71% 27.48% 28.10% 29.20% 28.35% -
Total Cost 25,844 29,331 31,697 34,322 31,616 33,391 35,274 -18.71%
-
Net Worth 339,944 335,119 326,185 339,269 335,097 335,805 332,814 1.42%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - 9,594 -
Div Payout % - - - - - - 135.10% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 339,944 335,119 326,185 339,269 335,097 335,805 332,814 1.42%
NOSH 192,058 189,333 184,285 191,677 190,396 191,888 191,272 0.27%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 6.39% 12.89% 17.31% 20.05% 18.73% 18.77% 16.76% -
ROE 0.52% 1.30% 2.03% 2.54% 2.17% 2.30% 2.13% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 14.37 17.78 20.80 22.40 20.43 21.42 22.15 -25.03%
EPS 0.92 2.29 3.60 4.49 3.83 4.02 3.71 -60.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.77 1.77 1.77 1.77 1.76 1.75 1.74 1.14%
Adjusted Per Share Value based on latest NOSH - 191,677
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 14.47 17.65 20.10 22.51 20.40 21.55 22.22 -24.84%
EPS 0.92 2.28 3.48 4.51 3.82 4.05 3.72 -60.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.03 -
NAPS 1.7822 1.7569 1.71 1.7786 1.7568 1.7605 1.7448 1.42%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.58 0.60 0.68 0.76 0.90 1.12 1.13 -
P/RPS 4.03 3.37 3.27 3.39 4.40 5.23 5.10 -14.51%
P/EPS 63.15 26.18 18.89 16.92 23.51 27.85 30.43 62.62%
EY 1.58 3.82 5.29 5.91 4.25 3.59 3.29 -38.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.42 -
P/NAPS 0.33 0.34 0.38 0.43 0.51 0.64 0.65 -36.33%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 21/05/09 26/02/09 24/11/08 19/08/08 27/05/08 22/02/08 29/11/07 -
Price 0.57 0.60 0.75 0.74 0.84 0.98 1.07 -
P/RPS 3.97 3.37 3.61 3.30 4.11 4.57 4.83 -12.24%
P/EPS 62.06 26.18 20.83 16.47 21.94 24.37 28.82 66.67%
EY 1.61 3.82 4.80 6.07 4.56 4.10 3.47 -40.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.67 -
P/NAPS 0.32 0.34 0.42 0.42 0.48 0.56 0.61 -34.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment