[SHL] YoY Quarter Result on 31-Mar-2016 [#4]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -1.0%
YoY- -47.81%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 32,027 42,491 38,103 47,711 60,976 37,767 70,218 -12.25%
PBT 13,827 20,700 30,404 25,943 46,110 20,136 16,027 -2.42%
Tax 1,258 -3,115 -5,816 -2,743 -1,518 -5,616 -4,509 -
NP 15,085 17,585 24,588 23,200 44,592 14,520 11,518 4.59%
-
NP to SH 13,279 17,551 24,492 23,092 44,245 14,354 11,399 2.57%
-
Tax Rate -9.10% 15.05% 19.13% 10.57% 3.29% 27.89% 28.13% -
Total Cost 16,942 24,906 13,515 24,511 16,384 23,247 58,700 -18.69%
-
Net Worth 813,535 791,745 750,584 719,108 697,317 593,203 576,255 5.91%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 19,369 - 14,527 16,948 24,212 16,948 - -
Div Payout % 145.87% - 59.32% 73.40% 54.72% 118.08% - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 813,535 791,745 750,584 719,108 697,317 593,203 576,255 5.91%
NOSH 242,123 242,124 242,124 242,124 242,124 242,124 242,124 -0.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 47.10% 41.39% 64.53% 48.63% 73.13% 38.45% 16.40% -
ROE 1.63% 2.22% 3.26% 3.21% 6.35% 2.42% 1.98% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 13.23 17.55 15.74 19.71 25.18 15.60 29.00 -12.25%
EPS 5.48 7.25 10.12 9.54 18.27 5.93 4.71 2.55%
DPS 8.00 0.00 6.00 7.00 10.00 7.00 0.00 -
NAPS 3.36 3.27 3.10 2.97 2.88 2.45 2.38 5.91%
Adjusted Per Share Value based on latest NOSH - 242,124
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 13.23 17.56 15.74 19.71 25.20 15.61 29.01 -12.26%
EPS 5.49 7.25 10.12 9.54 18.28 5.93 4.71 2.58%
DPS 8.00 0.00 6.00 7.00 10.00 7.00 0.00 -
NAPS 3.3616 3.2715 3.1014 2.9714 2.8813 2.4511 2.3811 5.91%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 2.40 2.52 2.84 2.93 3.14 2.15 1.32 -
P/RPS 18.14 14.36 18.05 14.87 12.47 13.78 4.55 25.90%
P/EPS 43.76 34.76 28.08 30.72 17.18 36.27 28.04 7.69%
EY 2.29 2.88 3.56 3.26 5.82 2.76 3.57 -7.12%
DY 3.33 0.00 2.11 2.39 3.18 3.26 0.00 -
P/NAPS 0.71 0.77 0.92 0.99 1.09 0.88 0.55 4.34%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/05/19 30/05/18 31/05/17 26/05/16 27/05/15 28/05/14 30/05/13 -
Price 2.33 2.46 2.83 3.00 3.40 2.30 1.55 -
P/RPS 17.61 14.02 17.98 15.22 13.50 14.75 5.34 21.99%
P/EPS 42.48 33.94 27.98 31.46 18.61 38.80 32.92 4.33%
EY 2.35 2.95 3.57 3.18 5.37 2.58 3.04 -4.19%
DY 3.43 0.00 2.12 2.33 2.94 3.04 0.00 -
P/NAPS 0.69 0.75 0.91 1.01 1.18 0.94 0.65 0.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment