[PETGAS] YoY Quarter Result on 30-Jun-2011

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
17-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011
Profit Trend
QoQ- 45.03%
YoY- 1.03%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/09/10 31/12/10 31/03/11 CAGR
Revenue 916,553 872,645 868,430 892,687 891,190 11.91%
PBT 510,601 513,213 505,473 530,810 350,759 350.90%
Tax -123,877 -130,474 -116,445 -130,091 -84,196 370.58%
NP 386,724 382,739 389,028 400,719 266,563 344.81%
-
NP to SH 386,737 382,787 389,069 400,737 266,658 344.24%
-
Tax Rate 24.26% 25.42% 23.04% 24.51% 24.00% -
Total Cost 529,829 489,906 479,402 491,968 624,627 -48.32%
-
Net Worth 8,854,575 8,396,388 8,096,237 8,199,969 8,463,424 19.86%
Dividend
30/06/11 30/06/10 30/09/10 31/12/10 31/03/11 CAGR
Div - - 296,848 - 692,361 -
Div Payout % - - 76.30% - 259.64% -
Equity
30/06/11 30/06/10 30/09/10 31/12/10 31/03/11 CAGR
Net Worth 8,854,575 8,396,388 8,096,237 8,199,969 8,463,424 19.86%
NOSH 1,979,206 1,978,227 1,978,987 1,978,948 1,978,175 0.20%
Ratio Analysis
30/06/11 30/06/10 30/09/10 31/12/10 31/03/11 CAGR
NP Margin 42.19% 43.86% 44.80% 44.89% 29.91% -
ROE 4.37% 4.56% 4.81% 4.89% 3.15% -
Per Share
30/06/11 30/06/10 30/09/10 31/12/10 31/03/11 CAGR
RPS 46.31 44.11 43.88 45.11 45.05 11.69%
EPS 19.54 19.35 19.66 20.25 13.48 343.31%
DPS 0.00 0.00 15.00 0.00 35.00 -
NAPS 4.4738 4.2444 4.0911 4.1436 4.2784 19.61%
Adjusted Per Share Value based on latest NOSH - 1,979,206
30/06/11 30/06/10 30/09/10 31/12/10 31/03/11 CAGR
RPS 46.32 44.10 43.89 45.11 45.04 11.89%
EPS 19.54 19.35 19.66 20.25 13.48 343.31%
DPS 0.00 0.00 15.00 0.00 34.99 -
NAPS 4.4749 4.2433 4.0916 4.1441 4.2772 19.87%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/09/10 31/12/10 31/03/11 CAGR
Date 30/06/11 30/06/10 30/09/10 30/12/10 31/03/11 -
Price 13.22 9.89 10.90 11.10 11.44 -
P/RPS 28.55 22.42 24.84 24.61 25.39 60.07%
P/EPS 67.66 51.11 55.44 54.81 84.87 -59.70%
EY 1.48 1.96 1.80 1.82 1.18 148.08%
DY 0.00 0.00 1.38 0.00 3.06 -
P/NAPS 2.95 2.33 2.66 2.68 2.67 49.18%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/09/10 31/12/10 31/03/11 CAGR
Date 17/08/11 27/08/10 30/11/10 22/02/11 11/05/11 -
Price 13.54 10.40 11.14 11.22 11.22 -
P/RPS 29.24 23.58 25.39 24.87 24.91 90.18%
P/EPS 69.29 53.75 56.66 55.41 83.23 -52.06%
EY 1.44 1.86 1.76 1.80 1.20 107.77%
DY 0.00 0.00 1.35 0.00 3.12 -
P/NAPS 3.03 2.45 2.72 2.71 2.62 79.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment