[MKH] YoY Cumulative Quarter Result on 30-Jun-2018 [#3]

Stock
[MKH] MKH BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- 54.76%
YoY- -48.64%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 695,624 623,520 814,524 748,211 807,852 870,691 693,192 0.05%
PBT 129,588 104,059 120,618 100,087 176,346 228,097 97,929 4.77%
Tax -43,970 -37,057 -36,112 -33,919 -52,874 -63,897 -25,918 9.20%
NP 85,618 67,002 84,506 66,168 123,472 164,200 72,011 2.92%
-
NP to SH 68,211 49,191 72,558 63,862 124,340 154,664 61,919 1.62%
-
Tax Rate 33.93% 35.61% 29.94% 33.89% 29.98% 28.01% 26.47% -
Total Cost 610,006 556,518 730,018 682,043 684,380 706,491 621,181 -0.30%
-
Net Worth 1,686,054 1,645,635 1,618,872 1,531,112 1,388,622 1,224,563 1,065,543 7.94%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 17,322 23,096 20,529 29,108 37,100 29,355 33,560 -10.42%
Div Payout % 25.40% 46.95% 28.29% 45.58% 29.84% 18.98% 54.20% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,686,054 1,645,635 1,618,872 1,531,112 1,388,622 1,224,563 1,065,543 7.94%
NOSH 586,548 586,548 586,548 586,548 530,008 419,370 419,505 5.73%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 12.31% 10.75% 10.37% 8.84% 15.28% 18.86% 10.39% -
ROE 4.05% 2.99% 4.48% 4.17% 8.95% 12.63% 5.81% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 120.47 107.98 138.87 128.52 152.42 207.62 165.24 -5.12%
EPS 11.81 8.52 12.37 10.97 23.46 36.88 14.76 -3.64%
DPS 3.00 4.00 3.50 5.00 7.00 7.00 8.00 -15.06%
NAPS 2.92 2.85 2.76 2.63 2.62 2.92 2.54 2.34%
Adjusted Per Share Value based on latest NOSH - 586,548
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 118.60 106.30 138.87 127.56 137.73 148.44 118.18 0.05%
EPS 11.63 8.39 12.37 10.89 21.20 26.37 10.56 1.62%
DPS 2.95 3.94 3.50 4.96 6.33 5.00 5.72 -10.43%
NAPS 2.8745 2.8056 2.76 2.6104 2.3674 2.0877 1.8166 7.94%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.29 1.12 1.24 1.40 2.36 2.55 2.13 -
P/RPS 1.07 1.04 0.89 1.09 1.55 1.23 1.29 -3.06%
P/EPS 10.92 13.15 10.02 12.76 10.06 6.91 14.43 -4.53%
EY 9.16 7.61 9.98 7.84 9.94 14.46 6.93 4.75%
DY 2.33 3.57 2.82 3.57 2.97 2.75 3.76 -7.65%
P/NAPS 0.44 0.39 0.45 0.53 0.90 0.87 0.84 -10.20%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 26/08/20 23/08/19 29/08/18 25/08/17 25/08/16 26/08/15 -
Price 1.35 1.22 1.14 1.38 2.18 2.89 1.99 -
P/RPS 1.12 1.13 0.82 1.07 1.43 1.39 1.20 -1.14%
P/EPS 11.43 14.32 9.22 12.58 9.29 7.84 13.48 -2.70%
EY 8.75 6.98 10.85 7.95 10.76 12.76 7.42 2.78%
DY 2.22 3.28 3.07 3.62 3.21 2.42 4.02 -9.41%
P/NAPS 0.46 0.43 0.41 0.52 0.83 0.99 0.78 -8.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment