[TAKAFUL] YoY Quarter Result on 31-Mar-2001 [#3]

Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -357.32%
YoY- -133.6%
Quarter Report
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 25,565 23,211 18,818 15,199 12,185 0 -100.00%
PBT 1,297 3,252 1,844 -141 5,005 0 -100.00%
Tax -305 1,031 -412 141 -3,121 0 -100.00%
NP 992 4,283 1,432 0 1,884 0 -100.00%
-
NP to SH 992 4,283 1,432 -633 1,884 0 -100.00%
-
Tax Rate 23.52% -31.70% 22.34% - 62.36% - -
Total Cost 24,573 18,928 17,386 15,199 10,301 0 -100.00%
-
Net Worth 141,433 111,061 101,892 99,628 98,319 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 141,433 111,061 101,892 99,628 98,319 0 -100.00%
NOSH 98,217 54,980 55,076 55,043 54,927 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 3.88% 18.45% 7.61% 0.00% 15.46% 0.00% -
ROE 0.70% 3.86% 1.41% -0.64% 1.92% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 26.03 42.22 34.17 27.61 22.18 0.00 -100.00%
EPS 1.01 7.79 2.60 -1.15 3.43 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 2.02 1.85 1.81 1.79 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,043
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 3.05 2.77 2.25 1.82 1.46 0.00 -100.00%
EPS 0.12 0.51 0.17 -0.08 0.23 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1689 0.1326 0.1217 0.119 0.1174 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.29 1.70 1.66 1.71 3.68 0.00 -
P/RPS 4.96 4.03 4.86 6.19 16.59 0.00 -100.00%
P/EPS 127.72 21.82 63.85 -148.70 107.29 0.00 -100.00%
EY 0.78 4.58 1.57 -0.67 0.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.84 0.90 0.94 2.06 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/04 29/05/03 29/05/02 29/06/01 25/05/00 - -
Price 1.24 1.56 1.94 1.63 3.98 0.00 -
P/RPS 4.76 3.70 5.68 5.90 17.94 0.00 -100.00%
P/EPS 122.77 20.03 74.62 -141.74 116.03 0.00 -100.00%
EY 0.81 4.99 1.34 -0.71 0.86 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.77 1.05 0.90 2.22 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment