[TAKAFUL] QoQ Quarter Result on 31-Mar-2001 [#3]

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -357.32%
YoY- -133.6%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 19,848 18,280 20,154 15,199 10,672 11,495 10,815 49.73%
PBT 3,392 1,928 1,075 -141 1,325 1,856 6,169 -32.81%
Tax -1,278 -85 -688 141 -1,079 -78 -869 29.23%
NP 2,114 1,843 387 0 246 1,778 5,300 -45.72%
-
NP to SH 2,114 1,843 387 -633 246 1,778 5,300 -45.72%
-
Tax Rate 37.68% 4.41% 64.00% - 81.43% 4.20% 14.09% -
Total Cost 17,734 16,437 19,767 15,199 10,426 9,717 5,515 117.39%
-
Net Worth 100,745 97,926 95,932 99,628 100,586 101,285 99,512 0.82%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 4,088 - - - 4,123 -
Div Payout % - - 1,056.34% - - - 77.80% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 100,745 97,926 95,932 99,628 100,586 101,285 99,512 0.82%
NOSH 55,052 55,014 54,507 55,043 54,666 55,046 54,979 0.08%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 10.65% 10.08% 1.92% 0.00% 2.31% 15.47% 49.01% -
ROE 2.10% 1.88% 0.40% -0.64% 0.24% 1.76% 5.33% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 36.05 33.23 36.98 27.61 19.52 20.88 19.67 49.59%
EPS 3.84 3.35 0.71 -1.15 0.45 3.23 9.64 -45.77%
DPS 0.00 0.00 7.50 0.00 0.00 0.00 7.50 -
NAPS 1.83 1.78 1.76 1.81 1.84 1.84 1.81 0.73%
Adjusted Per Share Value based on latest NOSH - 55,043
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 2.37 2.18 2.41 1.82 1.27 1.37 1.29 49.83%
EPS 0.25 0.22 0.05 -0.08 0.03 0.21 0.63 -45.90%
DPS 0.00 0.00 0.49 0.00 0.00 0.00 0.49 -
NAPS 0.1203 0.117 0.1146 0.119 0.1201 0.121 0.1188 0.83%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.00 1.34 1.63 1.71 2.48 3.10 3.58 -
P/RPS 5.55 4.03 4.41 6.19 12.70 14.85 18.20 -54.59%
P/EPS 52.08 40.00 229.58 -148.70 551.11 95.98 37.14 25.20%
EY 1.92 2.50 0.44 -0.67 0.18 1.04 2.69 -20.08%
DY 0.00 0.00 4.60 0.00 0.00 0.00 2.09 -
P/NAPS 1.09 0.75 0.93 0.94 1.35 1.68 1.98 -32.75%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 27/11/01 29/08/01 29/06/01 23/02/01 27/11/00 25/08/00 -
Price 1.60 1.85 1.92 1.63 1.85 2.60 3.28 -
P/RPS 4.44 5.57 5.19 5.90 9.48 12.45 16.67 -58.50%
P/EPS 41.67 55.22 270.42 -141.74 411.11 80.50 34.02 14.43%
EY 2.40 1.81 0.37 -0.71 0.24 1.24 2.94 -12.62%
DY 0.00 0.00 3.91 0.00 0.00 0.00 2.29 -
P/NAPS 0.87 1.04 1.09 0.90 1.01 1.41 1.81 -38.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment