[TAKAFUL] QoQ TTM Result on 31-Mar-2001 [#3]

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -28.88%
YoY- 32.2%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 73,481 64,305 57,520 48,181 45,167 42,144 38,905 52.61%
PBT 6,254 4,187 4,115 9,209 14,355 14,174 14,339 -42.40%
Tax -1,910 -1,957 -1,950 -2,131 -5,393 -4,118 -4,350 -42.14%
NP 4,344 2,230 2,165 7,078 8,962 10,056 9,989 -42.51%
-
NP to SH 3,711 1,351 1,286 6,199 8,716 10,056 9,989 -48.22%
-
Tax Rate 30.54% 46.74% 47.39% 23.14% 37.57% 29.05% 30.34% -
Total Cost 69,137 62,075 55,355 41,103 36,205 32,088 28,916 78.52%
-
Net Worth 100,745 97,926 95,932 99,628 54,666 101,285 99,512 0.82%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 4,088 4,088 4,088 4,123 4,123 4,123 4,123 -0.56%
Div Payout % 110.16% 302.59% 317.89% 66.52% 47.31% 41.00% 41.28% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 100,745 97,926 95,932 99,628 54,666 101,285 99,512 0.82%
NOSH 55,052 55,014 54,507 55,043 54,666 55,046 54,979 0.08%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 5.91% 3.47% 3.76% 14.69% 19.84% 23.86% 25.68% -
ROE 3.68% 1.38% 1.34% 6.22% 15.94% 9.93% 10.04% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 133.48 116.89 105.53 87.53 82.62 76.56 70.76 52.49%
EPS 6.74 2.46 2.36 11.26 15.94 18.27 18.17 -48.28%
DPS 7.50 7.50 7.50 7.50 7.50 7.50 7.50 0.00%
NAPS 1.83 1.78 1.76 1.81 1.00 1.84 1.81 0.73%
Adjusted Per Share Value based on latest NOSH - 55,043
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 8.78 7.68 6.87 5.75 5.39 5.03 4.65 52.58%
EPS 0.44 0.16 0.15 0.74 1.04 1.20 1.19 -48.39%
DPS 0.49 0.49 0.49 0.49 0.49 0.49 0.49 0.00%
NAPS 0.1203 0.1169 0.1146 0.119 0.0653 0.121 0.1188 0.83%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.00 1.34 1.63 1.71 2.48 3.10 3.58 -
P/RPS 1.50 1.15 1.54 1.95 3.00 4.05 5.06 -55.44%
P/EPS 29.67 54.57 69.09 15.18 15.55 16.97 19.70 31.29%
EY 3.37 1.83 1.45 6.59 6.43 5.89 5.08 -23.87%
DY 3.75 5.60 4.60 4.39 3.02 2.42 2.09 47.50%
P/NAPS 1.09 0.75 0.93 0.94 2.48 1.68 1.98 -32.75%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 27/11/01 29/08/01 29/06/01 23/02/01 27/11/00 25/08/00 -
Price 1.60 1.85 1.92 1.63 1.85 2.60 3.28 -
P/RPS 1.20 1.58 1.82 1.86 2.24 3.40 4.64 -59.30%
P/EPS 23.74 75.34 81.38 14.47 11.60 14.23 18.05 19.98%
EY 4.21 1.33 1.23 6.91 8.62 7.03 5.54 -16.68%
DY 4.69 4.05 3.91 4.60 4.05 2.88 2.29 61.06%
P/NAPS 0.87 1.04 1.09 0.90 1.85 1.41 1.81 -38.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment