[TAKAFUL] YoY TTM Result on 31-Mar-2001 [#3]

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -28.88%
YoY- 32.2%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 113,437 83,824 77,100 48,181 28,090 41.72%
PBT 20,254 13,509 8,239 9,209 8,170 25.45%
Tax -1,531 -713 -2,463 -2,131 -3,481 -18.55%
NP 18,723 12,796 5,776 7,078 4,689 41.32%
-
NP to SH 18,723 12,796 5,776 6,199 4,689 41.32%
-
Tax Rate 7.56% 5.28% 29.89% 23.14% 42.61% -
Total Cost 94,714 71,028 71,324 41,103 23,401 41.80%
-
Net Worth 141,433 111,061 101,892 99,628 98,319 9.50%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 2,474 4,125 4,088 4,123 - -
Div Payout % 13.21% 32.24% 70.78% 66.52% - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 141,433 111,061 101,892 99,628 98,319 9.50%
NOSH 98,217 54,980 55,076 55,043 54,927 15.62%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 16.51% 15.27% 7.49% 14.69% 16.69% -
ROE 13.24% 11.52% 5.67% 6.22% 4.77% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 115.50 152.46 139.99 87.53 51.14 22.57%
EPS 19.06 23.27 10.49 11.26 8.54 22.20%
DPS 2.52 7.50 7.50 7.50 0.00 -
NAPS 1.44 2.02 1.85 1.81 1.79 -5.29%
Adjusted Per Share Value based on latest NOSH - 55,043
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 13.55 10.01 9.21 5.75 3.35 41.78%
EPS 2.24 1.53 0.69 0.74 0.56 41.38%
DPS 0.30 0.49 0.49 0.49 0.00 -
NAPS 0.1689 0.1326 0.1217 0.119 0.1174 9.51%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.29 1.70 1.66 1.71 3.68 -
P/RPS 1.12 1.12 1.19 1.95 7.20 -37.17%
P/EPS 6.77 7.30 15.83 15.18 43.11 -37.02%
EY 14.78 13.69 6.32 6.59 2.32 58.82%
DY 1.95 4.41 4.52 4.39 0.00 -
P/NAPS 0.90 0.84 0.90 0.94 2.06 -18.68%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/04 29/05/03 29/05/02 29/06/01 - -
Price 1.24 1.56 1.94 1.63 0.00 -
P/RPS 1.07 1.02 1.39 1.86 0.00 -
P/EPS 6.50 6.70 18.50 14.47 0.00 -
EY 15.37 14.92 5.41 6.91 0.00 -
DY 2.03 4.81 3.87 4.60 0.00 -
P/NAPS 0.86 0.77 1.05 0.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment