[METROD] YoY Quarter Result on 30-Sep-2016 [#3]

Stock
[METROD] METROD HOLDINGS BERHAD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 428.14%
YoY- -53.88%
Quarter Report
Latest QR
Upcoming QR
METROD's Result
METROD's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 831,220 763,015 697,799 420,850 439,765 456,395 314,542 17.57%
PBT -4,534 -11,524 161 77 9,513 7,700 5,630 -
Tax 139 215 -1,016 -793 -1,017 -1,667 -1,115 -
NP -4,395 -11,309 -855 -716 8,496 6,033 4,515 -
-
NP to SH -401 -8,084 2,758 3,918 8,496 6,033 4,515 -
-
Tax Rate - - 631.06% 1,029.87% 10.69% 21.65% 19.80% -
Total Cost 835,615 774,324 698,654 421,566 431,269 450,362 310,027 17.96%
-
Net Worth 419,352 408,948 491,963 481,440 401,135 384,371 382,908 1.52%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 419,352 408,948 491,963 481,440 401,135 384,371 382,908 1.52%
NOSH 120,000 120,000 120,000 120,000 120,000 120,000 120,000 0.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -0.53% -1.48% -0.12% -0.17% 1.93% 1.32% 1.44% -
ROE -0.10% -1.98% 0.56% 0.81% 2.12% 1.57% 1.18% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 692.68 635.85 581.50 350.71 366.47 380.33 262.12 17.57%
EPS -0.33 -6.74 2.30 3.27 7.08 5.03 3.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4946 3.4079 4.0997 4.012 3.3428 3.2031 3.1909 1.52%
Adjusted Per Share Value based on latest NOSH - 120,000
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 692.99 636.13 581.76 350.87 366.64 380.50 262.24 17.57%
EPS -0.33 -6.74 2.30 3.27 7.08 5.03 3.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4962 3.4094 4.1015 4.0138 3.3443 3.2045 3.1923 1.52%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 1.52 1.67 1.74 1.79 1.80 2.00 1.80 -
P/RPS 0.22 0.26 0.30 0.51 0.49 0.53 0.69 -17.33%
P/EPS -454.86 -24.79 75.71 54.82 25.42 39.78 47.84 -
EY -0.22 -4.03 1.32 1.82 3.93 2.51 2.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.49 0.42 0.45 0.54 0.62 0.56 -4.30%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/11/19 19/11/18 24/11/17 24/11/16 27/11/15 24/11/14 25/11/13 -
Price 1.52 1.60 1.70 1.78 1.86 1.95 1.82 -
P/RPS 0.22 0.25 0.29 0.51 0.51 0.51 0.69 -17.33%
P/EPS -454.86 -23.75 73.97 54.52 26.27 38.79 48.37 -
EY -0.22 -4.21 1.35 1.83 3.81 2.58 2.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.47 0.41 0.44 0.56 0.61 0.57 -4.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment