[KHEESAN] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
08-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 27.38%
YoY- 78.15%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 5,562 14,971 9,380 54,218 33,496 37,251 34,047 -22.78%
PBT -3,621 -23,087 -34,304 1,594 1,409 1,032 915 -
Tax 0 0 -272 -110 -1,068 -464 -228 -
NP -3,621 -23,087 -34,576 1,484 341 568 687 -
-
NP to SH -3,621 -23,087 -34,576 1,484 341 568 687 -
-
Tax Rate - - - 6.90% 75.80% 44.96% 24.92% -
Total Cost 9,183 38,058 43,956 52,734 33,155 36,683 33,360 -16.81%
-
Net Worth -7,351,343 -67,495 37,752 160,159 158,079 142,657 116,763 -
Dividend
31/03/22 31/03/21 31/03/20 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth -7,351,343 -67,495 37,752 160,159 158,079 142,657 116,763 -
NOSH 137,280 114,400 114,400 104,000 104,000 96,550 87,800 6.58%
Ratio Analysis
31/03/22 31/03/21 31/03/20 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -65.10% -154.21% -368.61% 2.74% 1.02% 1.52% 2.02% -
ROE 0.00% 0.00% -91.59% 0.93% 0.22% 0.40% 0.59% -
Per Share
31/03/22 31/03/21 31/03/20 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 4.05 13.09 8.20 52.13 32.21 40.21 44.90 -29.06%
EPS -2.64 -20.18 -30.33 1.43 0.33 0.61 0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -53.55 -0.59 0.33 1.54 1.52 1.54 1.54 -
Adjusted Per Share Value based on latest NOSH - 104,000
31/03/22 31/03/21 31/03/20 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 4.07 10.96 6.87 39.69 24.52 27.27 24.92 -22.79%
EPS -2.65 -16.90 -25.31 1.09 0.25 0.42 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -53.8096 -0.4941 0.2763 1.1723 1.1571 1.0442 0.8547 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/22 31/03/21 31/03/20 28/09/18 31/03/17 31/03/16 31/03/15 -
Price 0.11 0.27 0.265 0.58 0.80 0.77 0.48 -
P/RPS 2.71 2.06 3.23 1.11 2.48 1.91 1.07 14.18%
P/EPS -4.17 -1.34 -0.88 40.65 243.99 125.58 52.97 -
EY -23.98 -74.74 -114.05 2.46 0.41 0.80 1.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.80 0.38 0.53 0.50 0.31 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/05/22 02/06/21 29/06/20 08/05/19 08/05/19 31/05/16 29/05/15 -
Price 0.13 0.245 0.265 0.51 0.51 0.775 0.69 -
P/RPS 3.21 1.87 3.23 0.98 1.58 1.93 1.54 11.05%
P/EPS -4.93 -1.21 -0.88 35.74 155.54 126.39 76.15 -
EY -20.29 -82.37 -114.05 2.80 0.64 0.79 1.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.80 0.33 0.34 0.50 0.45 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment