[KHEESAN] YoY Quarter Result on 31-Dec-2000 [#2]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
23-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 792.62%
YoY- 12.33%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 14,112 11,553 11,411 14,294 12,286 -0.14%
PBT 1,179 -407 -478 1,613 1,539 0.27%
Tax -1,131 18 478 -283 -355 -1.19%
NP 48 -389 0 1,330 1,184 3.39%
-
NP to SH 580 -389 -583 1,330 1,184 0.74%
-
Tax Rate 95.93% - - 17.54% 23.07% -
Total Cost 14,064 11,942 11,411 12,964 11,102 -0.24%
-
Net Worth 746,749 62,239 65,886 64,400 66,399 -2.48%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 746,749 62,239 65,886 64,400 66,399 -2.48%
NOSH 725,000 59,846 39,931 40,000 39,999 -2.97%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 0.34% -3.37% 0.00% 9.30% 9.64% -
ROE 0.08% -0.63% -0.88% 2.07% 1.78% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 1.95 19.30 28.58 35.74 30.72 2.91%
EPS 0.08 -0.65 -1.46 3.33 2.96 3.83%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.04 1.65 1.61 1.66 0.49%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 10.33 8.46 8.35 10.46 8.99 -0.14%
EPS 0.42 -0.28 -0.43 0.97 0.87 0.76%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.466 0.4556 0.4823 0.4714 0.486 -2.48%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.00 0.98 1.80 1.85 0.00 -
P/RPS 51.37 5.08 6.30 5.18 0.00 -100.00%
P/EPS 1,250.00 -150.77 -123.29 55.64 0.00 -100.00%
EY 0.08 -0.66 -0.81 1.80 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.94 1.09 1.15 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/04 21/02/03 27/02/02 23/03/01 28/02/00 -
Price 1.06 1.43 1.30 1.24 2.51 -
P/RPS 54.46 7.41 4.55 3.47 8.17 -1.95%
P/EPS 1,325.00 -220.00 -89.04 37.29 84.80 -2.82%
EY 0.08 -0.45 -1.12 2.68 1.18 2.84%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.38 0.79 0.77 1.51 0.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment