[KHEESAN] QoQ Quarter Result on 31-Dec-2000 [#2]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
23-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 792.62%
YoY- 12.33%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 12,394 13,375 11,720 14,294 14,578 13,595 12,830 -2.27%
PBT 388 4,907 -1,614 1,613 385 -1,061 -686 -
Tax -176 -140 1,614 -283 -236 1,061 686 -
NP 212 4,767 0 1,330 149 0 0 -
-
NP to SH 212 4,767 -1,666 1,330 149 -1,072 -826 -
-
Tax Rate 45.36% 2.85% - 17.54% 61.30% - - -
Total Cost 12,182 8,608 11,720 12,964 14,429 13,595 12,830 -3.39%
-
Net Worth 66,400 65,986 62,724 64,400 62,784 63,200 65,441 0.97%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 2,399 - - - - - -
Div Payout % - 50.34% - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 66,400 65,986 62,724 64,400 62,784 63,200 65,441 0.97%
NOSH 40,000 39,991 39,952 40,000 39,736 40,000 39,903 0.16%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.71% 35.64% 0.00% 9.30% 1.02% 0.00% 0.00% -
ROE 0.32% 7.22% -2.66% 2.07% 0.24% -1.70% -1.26% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 30.98 33.44 29.34 35.74 36.69 33.99 32.15 -2.43%
EPS 0.53 11.92 -4.17 3.33 0.37 -2.68 -2.07 -
DPS 0.00 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.65 1.57 1.61 1.58 1.58 1.64 0.81%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 9.07 9.79 8.58 10.46 10.67 9.95 9.39 -2.28%
EPS 0.16 3.49 -1.22 0.97 0.11 -0.78 -0.60 -
DPS 0.00 1.76 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.486 0.483 0.4591 0.4714 0.4596 0.4626 0.479 0.97%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.28 1.23 1.25 1.85 1.93 2.35 4.08 -
P/RPS 4.13 3.68 4.26 5.18 5.26 6.91 12.69 -52.65%
P/EPS 241.51 10.32 -29.98 55.64 514.71 -87.69 -197.10 -
EY 0.41 9.69 -3.34 1.80 0.19 -1.14 -0.51 -
DY 0.00 4.88 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.75 0.80 1.15 1.22 1.49 2.49 -54.23%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 30/05/01 23/03/01 30/11/00 30/08/00 30/06/00 -
Price 1.68 1.46 1.40 1.24 2.00 2.78 2.35 -
P/RPS 5.42 4.37 4.77 3.47 5.45 8.18 7.31 -18.06%
P/EPS 316.98 12.25 -33.57 37.29 533.38 -103.73 -113.53 -
EY 0.32 8.16 -2.98 2.68 0.19 -0.96 -0.88 -
DY 0.00 4.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.88 0.89 0.77 1.27 1.76 1.43 -20.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment