[KHSB] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Announcement Date
07-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -24.32%
YoY- -87.27%
Quarter Report
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 62,930 39,815 23,303 63,525 30,602 16,672 2,343 795.06%
PBT -23,179 -22,254 -2,877 4,953 1,477 -4,303 -3,363 261.74%
Tax 23,179 22,254 2,877 -3,920 -112 4,303 3,363 261.74%
NP 0 0 0 1,033 1,365 0 0 -
-
NP to SH -21,455 -22,157 0 1,033 1,365 -4,187 -3,333 245.65%
-
Tax Rate - - - 79.14% 7.58% - - -
Total Cost 62,930 39,815 23,303 62,492 29,237 16,672 2,343 795.06%
-
Net Worth 176,391 175,239 185,940 18,869,466 20,785,226 19,487,493 19,474,243 -95.64%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 176,391 175,239 185,940 18,869,466 20,785,226 19,487,493 19,474,243 -95.64%
NOSH 119,994 120,027 114,777 114,777 124,090 119,628 119,035 0.53%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 1.63% 4.46% 0.00% 0.00% -
ROE -12.16% -12.64% 0.00% 0.01% 0.01% -0.02% -0.02% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 52.44 33.17 20.30 55.35 24.66 13.94 1.97 789.74%
EPS -17.88 -18.46 -2.05 0.90 1.10 -3.50 -2.80 243.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.46 1.62 164.40 167.50 162.90 163.60 -95.66%
Adjusted Per Share Value based on latest NOSH - 110,666
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 13.95 8.82 5.16 14.08 6.78 3.70 0.52 794.35%
EPS -4.76 -4.91 -2.05 0.23 0.30 -0.93 -0.74 245.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.391 0.3884 0.4121 41.8231 46.0693 43.193 43.1636 -95.64%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 09/01/02 30/08/01 31/07/01 07/03/01 29/11/00 30/08/00 10/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment