[KHSB] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[KHSB] KUMPULAN HARTANAH SELANGOR BHD
Announcement Date
07-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -7.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KHSB's Result
KHSB's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 142,716 35,644 80,635 63,525 30.97%
PBT 21,362 -43,776 -37,598 4,953 62.77%
Tax -6,342 5,637 24,013 599 -
NP 15,020 -38,139 -13,585 5,552 39.33%
-
NP to SH 15,020 -44,613 -35,742 4,366 50.96%
-
Tax Rate 29.69% - - -12.09% -
Total Cost 127,696 73,783 94,220 57,973 30.11%
-
Net Worth 224,954 117,203 161,954 181,493 7.41%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - 9,290 690 - -
Div Payout % - 0.00% 0.00% - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 224,954 117,203 161,954 181,493 7.41%
NOSH 224,954 119,999 119,966 110,666 26.67%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 10.52% -107.00% -16.85% 8.74% -
ROE 6.68% -38.06% -22.07% 2.41% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 63.44 29.70 67.21 57.40 3.39%
EPS 6.68 -37.18 -29.79 3.95 19.14%
DPS 0.00 7.70 0.58 0.00 -
NAPS 1.00 0.9767 1.35 1.64 -15.20%
Adjusted Per Share Value based on latest NOSH - 110,666
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 31.63 7.90 17.87 14.08 30.96%
EPS 3.33 -9.89 -7.92 0.97 50.85%
DPS 0.00 2.06 0.15 0.00 -
NAPS 0.4986 0.2598 0.359 0.4023 7.41%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/12/03 31/12/02 - - -
Price 0.74 0.34 0.00 0.00 -
P/RPS 1.17 1.14 0.00 0.00 -
P/EPS 11.08 -0.91 0.00 0.00 -
EY 9.02 -109.35 0.00 0.00 -
DY 0.00 22.65 0.00 0.00 -
P/NAPS 0.74 0.35 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date - 15/04/03 28/02/02 07/03/01 -
Price 0.00 0.34 0.00 0.00 -
P/RPS 0.00 1.14 0.00 0.00 -
P/EPS 0.00 -0.91 0.00 0.00 -
EY 0.00 -109.35 0.00 0.00 -
DY 0.00 22.65 0.00 0.00 -
P/NAPS 0.00 0.35 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment